Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2006-04-12 (20 years)Status: ActiveBusiness sector: Commerce d'électricitéLocation: LYON (69003), Rhone
SYENSQO ENERGIE FRANCE : revenue, balance sheet and financial ratios
SYENSQO ENERGIE FRANCE is a French company
founded 20 years ago,
specialized in the sector Commerce d'électricité.
Based in LYON (69003),
this company of category ETI
shows in 2024 a revenue of 37.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SYENSQO ENERGIE FRANCE (SIREN 489629279)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
37 835 403 €
37 559 536 €
34 767 247 €
21 571 202 €
20 549 983 €
21 006 994 €
21 041 310 €
21 608 083 €
27 471 013 €
Net income
1 436 306 €
838 796 €
319 357 €
-12 200 884 €
349 526 €
414 941 €
342 870 €
114 854 €
686 944 €
EBITDA
551 256 €
2 963 479 €
849 366 €
6 247 222 €
617 450 €
639 237 €
509 621 €
605 655 €
1 121 359 €
Net margin
3.8%
2.2%
0.9%
-56.6%
1.7%
2.0%
1.6%
0.5%
2.5%
Revenue and income statement
In 2024, SYENSQO ENERGIE FRANCE achieves revenue of 37.8 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 37.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 551 k€, representing 1.5% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -81%, reducing margin by 6.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 3.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 835 403 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
37 835 403 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
551 256 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
285 539 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 436 306 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 393%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 22.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
393.199%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.674%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.754%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
21.964
Solvency indicators evolution SYENSQO ENERGIE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
884.534
3250.968
1977.85
1152.274
815.989
-99.344
-100.74
-166.433
393.199
Financial autonomy
5.944
2.251
3.537
5.843
7.906
-100.728
-84.145
-37.059
6.674
Repayment capacity
12.623
33.285
36.698
26.514
35.866
1.767
18.344
6.336
21.964
Cash flow / Revenue
2.501%
1.845%
1.63%
2.175%
1.551%
28.149%
1.656%
6.743%
0.754%
Sector positioning
Debt ratio
393.22024
2022
2023
2024
Q1: 0.0
Med: 2.82
Q3: 79.83
Watch+50 pts over 3 years
In 2024, the debt ratio of SYENSQO ENERGIE FRANCE (393.20) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.67%2024
2022
2023
2024
Q1: 0.0%
Med: 18.67%
Q3: 46.45%
Average+9 pts over 3 years
In 2024, the financial autonomy of SYENSQO ENERGIE FRANCE (6.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.96 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.51 years
Watch
In 2024, the repayment capacity of SYENSQO ENERGIE FRANCE (21.96) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 84.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.608
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
84.587
Liquidity indicators evolution SYENSQO ENERGIE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
51.985
123.024
111.863
111.421
104.466
98.619
105.166
124.677
141.608
Interest coverage
9.002
48.072
6.551
8.553
26.376
202.31
18.79
126.712
84.587
Sector positioning
Liquidity ratio
141.612024
2022
2023
2024
Q1: 105.51
Med: 153.55
Q3: 350.77
Average+17 pts over 3 years
In 2024, the liquidity ratio of SYENSQO ENERGIE FRANCE (141.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
84.59x2024
2022
2023
2024
Q1: 0.0x
Med: 0.17x
Q3: 7.06x
Excellent
In 2024, the interest coverage of SYENSQO ENERGIE FRANCE (84.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The company must finance 22 days of gap between collections and payments. Overall, WCR represents 64 days of revenue, i.e. 6.8 M€ to permanently finance. Over 2016-2024, WCR increased by +1508%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 751 349 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution SYENSQO ENERGIE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-479 644 €
2 808 403 €
2 735 791 €
2 728 809 €
2 348 863 €
2 174 377 €
3 502 800 €
10 356 291 €
6 751 349 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
36
37
37
31
31
30
49
51
Supplier payment term (days)
32
26
32
32
32
44
28
66
29
Positioning of SYENSQO ENERGIE FRANCE in its sector
Comparison with sector Commerce d'électricité
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of SYENSQO ENERGIE FRANCE is estimated at
8 090 118 €
(range 1 264 231€ - 39 786 524€).
With an EBITDA of 551 256€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
93 tx
1264k€8090k€39786k€
8 090 118 €Range: 1 264 231€ - 39 786 524€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
551 256 €×2.3x
Estimation1 252 570 €
140 934€ - 4 224 644€
Revenue Multiple30%
37 835 403 €×0.59x
Estimation22 227 355 €
3 537 455€ - 115 408 862€
Net Income Multiple20%
1 436 306 €×2.8x
Estimation3 978 136 €
662 639€ - 15 257 717€
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'électricité)
Compare SYENSQO ENERGIE FRANCE with other companies in the same sector:
Frequently asked questions about SYENSQO ENERGIE FRANCE
What is the revenue of SYENSQO ENERGIE FRANCE ?
The revenue of SYENSQO ENERGIE FRANCE in 2024 is 37.8 M€.
Is SYENSQO ENERGIE FRANCE profitable?
Yes, SYENSQO ENERGIE FRANCE generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of SYENSQO ENERGIE FRANCE ?
The headquarters of SYENSQO ENERGIE FRANCE is located in LYON (69003), in the department Rhone.
Where to find the tax return of SYENSQO ENERGIE FRANCE ?
The tax return of SYENSQO ENERGIE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SYENSQO ENERGIE FRANCE operate?
SYENSQO ENERGIE FRANCE operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart