Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-04-02 (5 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresLocation: CHATEAUNEUF-GRASSE (06740), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SUN RIDE SUSTAINABLE WEAR : revenue, balance sheet and financial ratios
SUN RIDE SUSTAINABLE WEAR is a French company
founded 5 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in CHATEAUNEUF-GRASSE (06740),
this company of category PME
shows in 2022 a revenue of 538€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUN RIDE SUSTAINABLE WEAR (SIREN 898587811)
Indicator
2022
Revenue
538 €
Net income
-915 €
EBITDA
-4 998 €
Net margin
-170.1%
Revenue and income statement
In 2022, SUN RIDE SUSTAINABLE WEAR achieves revenue of 538 €. After deducting consumption (939 €), gross margin stands at -401 €, i.e. a rate of -75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -929.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -915 € (-170.1% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
538 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-401 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 998 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 999 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-915 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-929.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1269%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1268.664%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.306%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-950.743%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.691
Solvency indicators evolution SUN RIDE SUSTAINABLE WEAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
1268.664
Financial autonomy
7.306
Repayment capacity
-2.691
Cash flow / Revenue
-950.743%
Sector positioning
Debt ratio
1268.662022
2022
Q1: 0.04
Med: 21.43
Q3: 82.08
Watch
In 2022, the debt ratio of SUN RIDE SUSTAINABLE WEAR (1268.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.31%2022
2022
Q1: 8.13%
Med: 30.53%
Q3: 56.78%
Average
In 2022, the financial autonomy of SUN RIDE SUSTAINABLE WEAR (7.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.69 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 2.58 years
Excellent
In 2022, the repayment capacity of SUN RIDE SUSTAINABLE WEAR (-2.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.321
Liquidity indicators evolution SUN RIDE SUSTAINABLE WEAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
None
Interest coverage
-2.321
Sector positioning
Interest coverage
-2.32x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.99x
Average
In 2022, the interest coverage of SUN RIDE SUSTAINABLE WEAR (-2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 9715 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 9715 days of revenue, i.e. 15 k€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 518 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9715 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9715 j
WCR and payment terms evolution SUN RIDE SUSTAINABLE WEAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Operating WCR
14 518 €
Inventory turnover (days)
9715
Customer payment term (days)
0
Supplier payment term (days)
0
Positioning of SUN RIDE SUSTAINABLE WEAR in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of SUN RIDE SUSTAINABLE WEAR is estimated at
93 €
(range 48€ - 269€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
124 transactions
0k€0k€0k€
93 €Range: 48€ - 269€
NAF 5 all-time
Valuation method used
Revenue Multiple
538 €
×
0.17x
=94 €
Range: 48€ - 270€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare SUN RIDE SUSTAINABLE WEAR with other companies in the same sector:
Frequently asked questions about SUN RIDE SUSTAINABLE WEAR
What is the revenue of SUN RIDE SUSTAINABLE WEAR ?
The revenue of SUN RIDE SUSTAINABLE WEAR in 2022 is 538€.
Is SUN RIDE SUSTAINABLE WEAR profitable?
SUN RIDE SUSTAINABLE WEAR recorded a net loss in 2022.
Where is the headquarters of SUN RIDE SUSTAINABLE WEAR ?
The headquarters of SUN RIDE SUSTAINABLE WEAR is located in CHATEAUNEUF-GRASSE (06740), in the department Alpes-Maritimes.
Where to find the tax return of SUN RIDE SUSTAINABLE WEAR ?
The tax return of SUN RIDE SUSTAINABLE WEAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUN RIDE SUSTAINABLE WEAR operate?
SUN RIDE SUSTAINABLE WEAR operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart