Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SUMAC & ROMARIN : revenue, balance sheet and financial ratios
SUMAC & ROMARIN is a French company
founded 2 years ago,
specialized in the sector Services des traiteurs .
Based in PANTIN (93500),
this company of category PME
shows in 2023 a net income positive of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUMAC & ROMARIN (SIREN 978165462)
Indicator
2023
Revenue
N/C
Net income
2 864 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, SUMAC & ROMARIN generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 479%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
478.908%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.943%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
478.908
Financial autonomy
10.943
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
478.912023
2023
Q1: 0.0
Med: 26.5
Q3: 99.38
Watch
In 2023, the debt ratio of SUMAC & ROMARIN (478.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.94%2023
2023
Q1: 2.29%
Med: 28.0%
Q3: 50.98%
Average
In 2023, the financial autonomy of SUMAC & ROMARIN (10.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.45
Liquidity indicators evolution SUMAC & ROMARIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
263.45
Interest coverage
None
Sector positioning
Liquidity ratio
263.452023
2023
Q1: 92.41
Med: 160.41
Q3: 277.55
Good
In 2023, the liquidity ratio of SUMAC & ROMARIN (263.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SUMAC & ROMARIN in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Based on 191 transactions of similar company sales
(all years),
the value of SUMAC & ROMARIN is estimated at
23 005 €
(range 12 086€ - 43 490€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
191 transactions
12k€23k€43k€
23 005 €Range: 12 086€ - 43 490€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 864 €
×
8.0x
=23 005 €
Range: 12 086€ - 43 490€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare SUMAC & ROMARIN with other companies in the same sector:
The revenue of SUMAC & ROMARIN is not publicly disclosed (confidential accounts filed with INPI).
Is SUMAC & ROMARIN profitable?
Yes, SUMAC & ROMARIN generated a net profit of 3 k€ in 2023.
Where is the headquarters of SUMAC & ROMARIN ?
The headquarters of SUMAC & ROMARIN is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of SUMAC & ROMARIN ?
The tax return of SUMAC & ROMARIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUMAC & ROMARIN operate?
SUMAC & ROMARIN operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart