SUDVIN : revenue, balance sheet and financial ratios
SUDVIN is a French company
founded 14 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de boissons.
Based in BEZIERS (34500),
this company of category GE
shows in 2025 a revenue of 59.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : exploitation déficitaire (EBE négatif).
In summary, SUDVIN is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2025, SUDVIN achieves revenue of 59.8 M€. Over the period 2021-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +154.0%. Vs 2024, growth of +83% (32.6 M€ -> 59.8 M€). After deducting consumption (53.1 M€), gross margin stands at 6.7 M€, i.e. a rate of 11%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -1.8% of revenue. Positive scissor effect: EBITDA margin improves by +5.5 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -985 k€ (-1.6% of revenue), which will impact equity.
Revenue (2025)
?
59 785 265 €
Gross margin (2025)
?
6 672 673 €
EBITDA (2025)
?
-1 084 533 €
Net income (2025)
?
-985 220 €
EBITDA margin (2025)
?
-1.8%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This ratio is more favorable than the sector median (28.9%). Financial autonomy (= Equity / Total assets x 100) reaches 48%. This ratio is more favorable than the sector median (35.0%).
Debt ratio (2025)
?
8.51%
Financial autonomy (2025)
?
47.91%
Cash flow / Revenue (2025)
?
-2.12%
Repayment capacity (2025)
?
-1.04
Asset age ratio (2025)
?
59.1%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
303.062 |
567.388 |
1001.978 |
7293.002 |
252.196 |
622.706 |
196.275 |
106.584 |
10.697 |
8.512 |
| Financial autonomy |
18.254 |
11.618 |
6.563 |
1.165 |
20.137 |
12.51 |
7.709 |
15.488 |
47.323 |
47.911 |
| Repayment capacity |
-6.854 |
-21.284 |
-45.894 |
-21.412 |
-20.488 |
-73.028 |
-0.431 |
-4.802 |
-0.606 |
-1.042 |
| Cash flow / Revenue |
-8.252% |
-3.591% |
-1.646% |
-4.639% |
-7.431% |
-5.45% |
-23.521% |
-2.477% |
-8.946% |
-2.118% |
Sector positioning
Q1: 4.51%
Med: 28.94%
Q3: 70.44%
Good
-41 pts over 3 years
In 2025, the debt ratio of SUDVIN (8.5%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 12.17%
Med: 34.96%
Q3: 54.76%
Good
+40 pts over 3 years
In 2025, the financial autonomy of SUDVIN (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.43. This ratio is slightly less favorable than the sector median (2.0).
Liquidity ratio (2025)
?
1.43
Interest coverage (2025)
?
-20.56
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
2.00134 |
2.0617199999999998 |
1.7778800000000001 |
1.77092 |
0.27825 |
1.02786 |
0.9404399999999999 |
0.8147199999999999 |
1.54556 |
1.42513 |
| Interest coverage |
-82.153 |
-55.569 |
-154.712 |
-46.454 |
-75.059 |
-164.794 |
-66.766 |
-35.143 |
-22.766 |
-20.56 |
Sector positioning
Q1: 1.32
Med: 2.01
Q3: 3.65
Average
+13 pts over 3 years
In 2025, the liquidity ratio of SUDVIN (1.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 1.34x
Q3: 8.01x
Watch
In 2025, the interest coverage of SUDVIN (-20.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 54 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 128 days of revenue, i.e. 21.3 M€ to permanently finance. Between 2022 and 2025, WCR worsened by 24 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
21 340 350 €
Customer credit (2025)
?
47 j
Supplier credit (2025)
?
87 j
Inventory turnover (2025)
?
54 j
WCR in days of revenue (2025)
?
128 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
6 201 472 € |
5 620 603 € |
6 546 623 € |
1 700 189 € |
-1 201 578 € |
77 784 € |
7 106 171 € |
4 062 481 € |
23 752 428 € |
21 340 350 € |
| Inventory turnover (days) |
27 |
37 |
60 |
31 |
40 |
0 |
92 |
94 |
91 |
54 |
| Customer payment term (days) |
75 |
78 |
81 |
36 |
60 |
65 |
4 |
14 |
77 |
47 |
| Supplier payment term (days) |
84 |
67 |
101 |
36 |
76 |
46 |
111 |
130 |
142 |
87 |
Positioning of SUDVIN in its sector
Valuation estimate
Based on 175 transactions of similar company sales
(all years),
the value of SUDVIN is estimated at
11 913 897 €
(range 5 568 240€ - 26 460 469€).
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
11 913 897 €
Range: 5 568 240€ - 26 460 469€
NAF 5 all-time
Valuation method used
Revenue Multiple
59 785 265 €
×
0.20x
=
11 913 898 €
Range: 5 568 241€ - 26 460 470€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 175 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de gros (commerce interentreprises) de boissons
Largest companies by revenue in the sector Commerce de gros (commerce interentreprises) de boissons:
Frequently asked questions about SUDVIN
What is the revenue of SUDVIN ?
The revenue of SUDVIN in 2025 is 59.8 M€.
Is SUDVIN profitable?
SUDVIN recorded a net loss in 2025.
Where is the headquarters of SUDVIN ?
The headquarters of SUDVIN is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of SUDVIN ?
The tax return of SUDVIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUDVIN operate?
SUDVIN operates in the sector Commerce de gros (commerce interentreprises) de boissons (NAF code 46.34Z). See the 'Sector positioning' section above to compare the company with its competitors.