SUD EST TRAITEUR : revenue, balance sheet and financial ratios
SUD EST TRAITEUR is a French company
founded 34 years ago,
specialized in the sector Restauration collective sous contrat.
Based in MALAKOFF (92240),
this company of category GE
shows in 2024 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SUD EST TRAITEUR (SIREN 382869428)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 136 430 €
6 871 553 €
7 044 834 €
7 136 047 €
5 750 077 €
7 449 707 €
7 214 808 €
6 971 213 €
7 809 576 €
Net income
-666 374 €
-719 286 €
-818 014 €
-525 342 €
-624 504 €
-144 701 €
235 816 €
371 375 €
440 123 €
EBITDA
396 726 €
-325 135 €
-352 570 €
-63 046 €
-446 541 €
-75 235 €
343 815 €
494 866 €
539 985 €
Net margin
-5.5%
-10.5%
-11.6%
-7.4%
-10.9%
-1.9%
3.3%
5.3%
5.6%
Revenue and income statement
In 2024, SUD EST TRAITEUR achieves revenue of 12.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.7%. Vs 2023, growth of +77% (6.9 M€ -> 12.1 M€). After deducting consumption (5.9 M€), gross margin stands at 6.2 M€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 397 k€, representing 3.3% of revenue. Positive scissor effect: EBITDA margin improves by +8.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -666 k€ (-5.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 136 430 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 198 643 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
396 726 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-160 005 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-666 374 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -374%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-373.944%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.476%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.154%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.894
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.008
433.981
-12207.735
-702.647
-373.944
Financial autonomy
57.293
59.665
55.744
50.375
20.752
10.299
-0.462
-5.914
-12.476
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-10.496
-8.223
-6.457
-9.894
Cash flow / Revenue
6.389%
6.423%
4.592%
-0.464%
-7.954%
-4.314%
-8.141%
-10.954%
-4.154%
Sector positioning
Debt ratio
-373.942024
2022
2023
2024
Q1: 0.0
Med: 7.33
Q3: 69.81
Excellent+23 pts over 3 years
In 2024, the debt ratio of SUD EST TRAITEUR (-373.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.48%2024
2022
2023
2024
Q1: 6.93%
Med: 27.53%
Q3: 48.34%
Watch
In 2024, the financial autonomy of SUD EST TRAITEUR (-12.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-9.89 years2024
2022
2023
2024
Q1: -0.0 years
Med: 0.1 years
Q3: 1.29 years
Excellent
In 2024, the repayment capacity of SUD EST TRAITEUR (-9.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 96.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.551
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
96.073
Liquidity indicators evolution SUD EST TRAITEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.882
210.68
196.04
166.031
32.348
54.247
82.453
87.715
80.551
Interest coverage
0.0
0.123
3.039
-14.176
0.0
-1.269
-3.874
-67.742
96.073
Sector positioning
Liquidity ratio
80.552024
2022
2023
2024
Q1: 108.64
Med: 149.62
Q3: 215.86
Watch-6 pts over 3 years
In 2024, the liquidity ratio of SUD EST TRAITEUR (80.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
96.07x2024
2022
2023
2024
Q1: 0.0x
Med: 0.73x
Q3: 7.06x
Excellent+52 pts over 3 years
In 2024, the interest coverage of SUD EST TRAITEUR (96.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 131 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 61 days of revenue, i.e. 2.0 M€ to permanently finance. Notable WCR improvement over the period (-23%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 046 445 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
119 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
131 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution SUD EST TRAITEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 670 563 €
2 525 740 €
2 609 163 €
2 253 238 €
-2 531 931 €
-457 278 €
1 232 846 €
2 194 224 €
2 046 445 €
Inventory turnover (days)
5
6
7
6
11
9
8
12
10
Customer payment term (days)
48
58
56
60
67
60
111
247
119
Supplier payment term (days)
60
57
64
67
69
65
120
201
131
Positioning of SUD EST TRAITEUR in its sector
Comparison with sector Restauration collective sous contrat
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of SUD EST TRAITEUR is estimated at
4 268 858 €
(range 2 396 750€ - 6 449 568€).
With an EBITDA of 396 726€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
204 transactions
2396k€4268k€6449k€
4 268 858 €Range: 2 396 750€ - 6 449 568€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
396 726 €×5.5x
Estimation2 199 757 €
1 084 290€ - 3 880 371€
Revenue Multiple30%
12 136 430 €×0.64x
Estimation7 717 360 €
4 584 185€ - 10 731 566€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration collective sous contrat)
Compare SUD EST TRAITEUR with other companies in the same sector:
The revenue of SUD EST TRAITEUR in 2024 is 12.1 M€.
Is SUD EST TRAITEUR profitable?
SUD EST TRAITEUR recorded a net loss in 2024.
Where is the headquarters of SUD EST TRAITEUR ?
The headquarters of SUD EST TRAITEUR is located in MALAKOFF (92240), in the department Hauts-de-Seine.
Where to find the tax return of SUD EST TRAITEUR ?
The tax return of SUD EST TRAITEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SUD EST TRAITEUR operate?
SUD EST TRAITEUR operates in the sector Restauration collective sous contrat (NAF code 56.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart