Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-02 (22 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-ANDRE (97440), La Reunion
STE REUNIONNAISE TRAVAUX LOCATION : revenue, balance sheet and financial ratios
STE REUNIONNAISE TRAVAUX LOCATION is a French company
founded 22 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-ANDRE (97440),
this company of category PME
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STE REUNIONNAISE TRAVAUX LOCATION (SIREN 448807891)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
2 911 136 €
2 022 922 €
1 525 486 €
1 736 886 €
1 577 973 €
1 689 200 €
1 620 449 €
1 595 981 €
Net income
154 803 €
46 991 €
161 475 €
29 199 €
402 €
21 402 €
15 600 €
13 464 €
EBITDA
194 913 €
9 398 €
237 958 €
79 647 €
57 212 €
59 422 €
66 010 €
60 234 €
Net margin
5.3%
2.3%
10.6%
1.7%
0.0%
1.3%
1.0%
0.8%
Revenue and income statement
In 2024, STE REUNIONNAISE TRAVAUX LOCATION achieves revenue of 2.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Vs 2023, growth of +44% (2.0 M€ -> 2.9 M€). After deducting consumption (841 k€), gross margin stands at 2.1 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 195 k€, representing 6.7% of revenue. Positive scissor effect: EBITDA margin improves by +6.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 155 k€, i.e. 5.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 911 136 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 070 161 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
194 913 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 147 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 803 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.581%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.188%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.725%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.564
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution STE REUNIONNAISE TRAVAUX LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
1.439
3.759
1.763
3.146
51.345
30.864
21.955
19.581
Financial autonomy
56.147
51.065
63.87
68.796
46.35
60.347
51.819
55.188
Repayment capacity
0.0
0.186
0.175
0.556
4.323
1.21
20.42
0.564
Cash flow / Revenue
3.551%
3.542%
3.397%
2.048%
4.108%
11.338%
0.325%
5.725%
Sector positioning
Debt ratio
19.582024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Good-5 pts over 3 years
In 2024, the debt ratio of STE REUNIONNAISE TRAVAUX ... (19.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.19%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Good
In 2024, the financial autonomy of STE REUNIONNAISE TRAVAUX ... (55.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.56 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Good-6 pts over 3 years
In 2024, the repayment capacity of STE REUNIONNAISE TRAVAUX ... (0.56) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.391
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.58
Liquidity indicators evolution STE REUNIONNAISE TRAVAUX LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
79.781
97.63
125.417
160.135
208.612
305.176
172.583
179.391
Interest coverage
2.411
5.172
1.634
3.65
0.0
1.303
16.482
2.58
Sector positioning
Liquidity ratio
179.392024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average-34 pts over 3 years
In 2024, the liquidity ratio of STE REUNIONNAISE TRAVAUX ... (179.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.58x2024
2022
2023
2024
Q1: 0.0x
Med: 0.89x
Q3: 4.74x
Good+6 pts over 3 years
In 2024, the interest coverage of STE REUNIONNAISE TRAVAUX ... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Overall, WCR represents 103 days of revenue, i.e. 831 k€ to permanently finance. Over 2016-2024, WCR increased by +2317%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
831 188 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
103 j
WCR and payment terms evolution STE REUNIONNAISE TRAVAUX LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-37 490 €
2 139 €
208 093 €
192 749 €
587 832 €
703 783 €
865 366 €
831 188 €
Inventory turnover (days)
0
12
0
6
0
0
0
0
Customer payment term (days)
2
6
0
3
51
75
66
49
Supplier payment term (days)
19
17
38
19
45
67
87
56
Positioning of STE REUNIONNAISE TRAVAUX LOCATION in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 108 821€ to 2 120 121€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
108k€343k€2120k€
343 185 €Range: 108 821€ - 2 120 121€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare STE REUNIONNAISE TRAVAUX LOCATION with other companies in the same sector:
Frequently asked questions about STE REUNIONNAISE TRAVAUX LOCATION
What is the revenue of STE REUNIONNAISE TRAVAUX LOCATION ?
The revenue of STE REUNIONNAISE TRAVAUX LOCATION in 2024 is 2.9 M€.
Is STE REUNIONNAISE TRAVAUX LOCATION profitable?
Yes, STE REUNIONNAISE TRAVAUX LOCATION generated a net profit of 155 k€ in 2024.
Where is the headquarters of STE REUNIONNAISE TRAVAUX LOCATION ?
The headquarters of STE REUNIONNAISE TRAVAUX LOCATION is located in SAINT-ANDRE (97440), in the department La Reunion.
Where to find the tax return of STE REUNIONNAISE TRAVAUX LOCATION ?
The tax return of STE REUNIONNAISE TRAVAUX LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STE REUNIONNAISE TRAVAUX LOCATION operate?
STE REUNIONNAISE TRAVAUX LOCATION operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart