Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2018-09-24 (7 years)Status: ActiveBusiness sector: Télécommunications filairesLocation: CAYENNE (97300), Guyane
SOLUTIONS 30 GUYANE : revenue, balance sheet and financial ratios
SOLUTIONS 30 GUYANE is a French company
founded 7 years ago,
specialized in the sector Télécommunications filaires.
Based in CAYENNE (97300),
this company of category ETI
shows in 2024 a revenue of 10.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOLUTIONS 30 GUYANE (SIREN 842909459)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
10 444 886 €
10 247 336 €
8 991 275 €
5 726 132 €
6 944 401 €
4 534 680 €
Net income
-1 213 353 €
403 041 €
-156 860 €
320 958 €
-1 168 335 €
-959 581 €
EBITDA
-1 063 855 €
500 875 €
3 436 €
537 378 €
-918 493 €
-861 658 €
Net margin
-11.6%
3.9%
-1.7%
5.6%
-16.8%
-21.2%
Revenue and income statement
In 2024, SOLUTIONS 30 GUYANE achieves revenue of 10.4 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.2%. Vs 2023: +2%. After deducting consumption (126 k€), gross margin stands at 10.3 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -10.2% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -312%, reducing margin by 15.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.2 M€ (-11.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 444 886 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 318 988 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 063 855 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 174 885 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 213 353 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-10.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -163%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -62%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-163.174%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-61.908%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.554%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.653
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
-127.305
-68.915
-0.535
-119.408
-144.267
-163.174
Financial autonomy
-24.271
-20.25
-13.422
-56.371
-40.627
-61.908
Repayment capacity
-1.798
-1.559
0.03
-38.657
5.583
-4.653
Cash flow / Revenue
-20.713%
-15.892%
6.737%
-0.801%
4.866%
-10.554%
Sector positioning
Debt ratio
-163.172024
2022
2023
2024
Q1: 0.0
Med: 6.02
Q3: 70.57
Excellent
In 2024, the debt ratio of SOLUTIONS 30 GUYANE (-163.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-61.91%2024
2022
2023
2024
Q1: 2.18%
Med: 26.5%
Q3: 54.46%
Watch
In 2024, the financial autonomy of SOLUTIONS 30 GUYANE (-61.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.65 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 2.12 years
Excellent
In 2024, the repayment capacity of SOLUTIONS 30 GUYANE (-4.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.822
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.583
92.695
87.337
104.596
93.818
148.822
Interest coverage
-0.798
-6.038
21.352
1663.65
2.24
-3.549
Sector positioning
Liquidity ratio
148.822024
2022
2023
2024
Q1: 107.05
Med: 176.23
Q3: 300.98
Average+16 pts over 3 years
In 2024, the liquidity ratio of SOLUTIONS 30 GUYANE (148.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 11.77x
Average-61 pts over 3 years
In 2024, the interest coverage of SOLUTIONS 30 GUYANE (-3.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. The company must finance 18 days of gap between collections and payments. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 145 days of revenue, i.e. 4.2 M€ to permanently finance. Over 2019-2024, WCR increased by +107%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 200 933 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
105 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
145 j
WCR and payment terms evolution SOLUTIONS 30 GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
2 029 587 €
3 143 314 €
-498 861 €
2 619 068 €
3 095 618 €
4 200 933 €
Inventory turnover (days)
0
0
0
0
10
6
Customer payment term (days)
349
522
227
124
103
105
Supplier payment term (days)
141
185
147
113
125
87
Positioning of SOLUTIONS 30 GUYANE in its sector
Comparison with sector Télécommunications filaires
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SOLUTIONS 30 GUYANE is estimated at
2 873 184 €
(range 2 235 027€ - 3 552 553€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
2235k€2873k€3552k€
2 873 184 €Range: 2 235 027€ - 3 552 553€
NAF 5 all-time
Valuation method used
Revenue Multiple
10 444 886 €
×
0.28x
=2 873 184 €
Range: 2 235 028€ - 3 552 553€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications filaires)
Compare SOLUTIONS 30 GUYANE with other companies in the same sector:
Frequently asked questions about SOLUTIONS 30 GUYANE
What is the revenue of SOLUTIONS 30 GUYANE ?
The revenue of SOLUTIONS 30 GUYANE in 2024 is 10.4 M€.
Is SOLUTIONS 30 GUYANE profitable?
SOLUTIONS 30 GUYANE recorded a net loss in 2024.
Where is the headquarters of SOLUTIONS 30 GUYANE ?
The headquarters of SOLUTIONS 30 GUYANE is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of SOLUTIONS 30 GUYANE ?
The tax return of SOLUTIONS 30 GUYANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLUTIONS 30 GUYANE operate?
SOLUTIONS 30 GUYANE operates in the sector Télécommunications filaires (NAF code 61.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart