Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2016. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
SOLUTION : revenue, balance sheet and financial ratios
SOLUTION is a French company
founded 38 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in AJACCIO (20000),
this company of category PME
shows in 2016 a revenue of 551 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-13
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : exercice déficitaire.
In summary, SOLUTION is currently loss-making, which weighs on its accounts. Its financial structure is solid, with debt well contained relative to its sector.
Revenue and income statement
In 2016, SOLUTION achieves revenue of 551 k€. After deducting consumption (48 k€), gross margin stands at 504 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 417 k€, representing 75.6% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.5%). Net income is negative at -29 k€ (-5.3% of revenue), which will impact equity.
Revenue (2016)
?
551 401 €
Gross margin (2016)
?
503 641 €
EBITDA (2016)
?
416 759 €
Net income (2016)
?
-29 398 €
EBITDA margin (2016)
?
75.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This ratio is more favorable than the sector median (11.6%). Financial autonomy (= Equity / Total assets x 100) reaches 38%. This ratio is more favorable than the sector median (32.5%).
Debt ratio (2016)
?
5.31%
Financial autonomy (2016)
?
38.27%
Cash flow / Revenue (2016)
?
-5.54%
Repayment capacity (2016)
?
-1.2
| Indicator |
2016 |
| Debt ratio |
5.313 |
| Financial autonomy |
38.265 |
| Repayment capacity |
-1.198 |
| Cash flow / Revenue |
-5.542% |
Sector positioning
Q1: 0.02%
Med: 11.62%
Q3: 55.64%
Good
In 2016, the debt ratio of SOLUTION (5.3%) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Q1: 9.75%
Med: 32.5%
Q3: 54.65%
Good
In 2016, the financial autonomy of SOLUTION (38.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1.65. This ratio is slightly less favorable than the sector median (2.0).
Liquidity ratio (2016)
?
1.65
Interest coverage (2016)
?
0.0
| Indicator |
2016 |
| Liquidity ratio |
1.64881 |
| Interest coverage |
0.0 |
Sector positioning
Q1: 1.33
Med: 1.96
Q3: 3.2
Average
In 2016, the liquidity ratio of SOLUTION (1.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1244 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The gap of 1213 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-356 days): operations structurally generate cash.
Operating WCR (2016)
?
-545 032 €
Customer credit (2016)
?
1244 j
Supplier credit (2016)
?
31 j
Inventory turnover (2016)
?
3 j
WCR in days of revenue (2016)
?
-356 j
| Indicator |
2016 |
| Operating WCR |
-545 032 € |
| Inventory turnover (days) |
3 |
| Customer payment term (days) |
1244 |
| Supplier payment term (days) |
31 |
Positioning of SOLUTION in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 168 371€ to 873 067€ is provided for information purposes only and requires in-depth analysis to be confirmed.
320 526 €
Range: 168 371€ - 873 067€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Réparation d'ordinateurs et d'équipements périphériques
Largest companies by revenue in the sector Réparation d'ordinateurs et d'équipements périphériques:
Top companies in 20
Largest companies by revenue in the department 20:
Frequently asked questions about SOLUTION
What is the revenue of SOLUTION ?
The revenue of SOLUTION in 2016 is 551 k€.
Is SOLUTION profitable?
SOLUTION recorded a net loss in 2016.
Where is the headquarters of SOLUTION ?
The headquarters of SOLUTION is located in AJACCIO (20000).
Where to find the tax return of SOLUTION ?
The tax return of SOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOLUTION operate?
SOLUTION operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.