Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-08-16 (21 years)Status: ActiveBusiness sector: Fabrication de placage et de panneaux de boisLocation: DOIX LES FONTAINES (85200), Vendee
SODEPLAX : revenue, balance sheet and financial ratios
SODEPLAX is a French company
founded 21 years ago,
specialized in the sector Fabrication de placage et de panneaux de bois.
Based in DOIX LES FONTAINES (85200),
this company of category PME
shows in 2020 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SODEPLAX records a net loss of 130 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-130 118 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.794%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.072%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
77.224
51.544
68.207
87.425
73.008
57.714
37.794
Financial autonomy
38.248
38.891
44.128
39.692
43.109
48.732
51.072
Repayment capacity
1.996
1.084
1.388
3.358
2.477
None
None
Cash flow / Revenue
7.702%
8.941%
10.397%
4.992%
6.651%
None%
None%
Sector positioning
Debt ratio
37.792023
2020
2022
2023
Q1: 8.42
Med: 27.46
Q3: 58.64
Average
In 2023, the debt ratio of SODEPLAX (37.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.07%2023
2020
2022
2023
Q1: 33.17%
Med: 52.36%
Q3: 61.46%
Average
In 2023, the financial autonomy of SODEPLAX (51.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.48 years2020
2020
Q1: 0.0 years
Med: 2.75 years
Q3: 5.83 years
Good
In 2020, the repayment capacity of SODEPLAX (2.48) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.304
Liquidity indicators evolution SODEPLAX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
133.359
116.631
184.745
180.631
202.372
253.97
183.304
Interest coverage
8.122
7.325
10.348
11.471
8.514
None
None
Sector positioning
Liquidity ratio
183.32023
2020
2022
2023
Q1: 167.94
Med: 252.73
Q3: 349.32
Average-16 pts over 3 years
In 2023, the liquidity ratio of SODEPLAX (183.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.51x2020
2020
Q1: 0.2x
Med: 3.91x
Q3: 9.76x
Good
In 2020, the interest coverage of SODEPLAX (8.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SODEPLAX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
445 016 €
595 744 €
636 620 €
661 687 €
859 905 €
0 €
0 €
Inventory turnover (days)
41
52
48
45
39
0
0
Customer payment term (days)
13
17
15
11
25
0
0
Supplier payment term (days)
51
66
41
40
42
0
0
Positioning of SODEPLAX in its sector
Comparison with sector Fabrication de placage et de panneaux de bois
Similar companies (Fabrication de placage et de panneaux de bois)
Compare SODEPLAX with other companies in the same sector:
The headquarters of SODEPLAX is located in DOIX LES FONTAINES (85200), in the department Vendee.
Where to find the tax return of SODEPLAX ?
The tax return of SODEPLAX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SODEPLAX operate?
SODEPLAX operates in the sector Fabrication de placage et de panneaux de bois (NAF code 16.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart