Employees: 42 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: VITRE (35500), Ille-et-Vilaine
SOCIETE VITREENNE D'ABATTAGE : revenue, balance sheet and financial ratios
SOCIETE VITREENNE D'ABATTAGE is a French company
founded 60 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in VITRE (35500),
this company of category GE
shows in 2024 a revenue of 829.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE VITREENNE D'ABATTAGE (SIREN 775591563)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
829 506 998 €
812 552 889 €
824 215 994 €
772 171 303 €
716 728 734 €
748 316 133 €
794 861 722 €
807 077 985 €
806 023 358 €
866 340 165 €
Net income
8 953 303 €
-10 901 135 €
-3 565 621 €
9 093 520 €
-12 281 836 €
3 060 331 €
14 012 212 €
14 617 762 €
15 134 449 €
12 103 999 €
EBITDA
19 979 607 €
-3 101 365 €
4 339 914 €
15 489 019 €
7 981 985 €
7 462 759 €
8 521 824 €
8 470 711 €
12 956 707 €
15 029 370 €
Net margin
1.1%
-1.3%
-0.4%
1.2%
-1.7%
0.4%
1.8%
1.8%
1.9%
1.4%
Revenue and income statement
In 2024, SOCIETE VITREENNE D'ABATTAGE achieves revenue of 829.5 M€. Activity remains stable over the period (CAGR: -0.5%). Vs 2023: +2%. After deducting consumption (621.7 M€), gross margin stands at 207.9 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20.0 M€, representing 2.4% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9.0 M€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
829 506 998 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
207 850 605 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
19 979 607 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 202 701 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 953 303 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.455%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.109%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.394%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.068
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.345
28.404
28.307
11.717
9.085
5.178
0.893
27.324
39.447
36.455
Financial autonomy
52.275
52.09
51.625
57.893
58.913
55.278
56.605
50.461
45.643
47.109
Repayment capacity
1.634
1.533
1.914
0.754
1.091
0.532
0.067
6.061
-13.765
2.068
Cash flow / Revenue
2.357%
2.901%
2.138%
2.386%
1.254%
1.315%
2.053%
0.626%
-0.365%
2.394%
Sector positioning
Debt ratio
36.452024
2022
2023
2024
Q1: 2.7
Med: 34.43
Q3: 111.38
Average+8 pts over 3 years
In 2024, the debt ratio of SOCIETE VITREENNE D'ABATTAGE (36.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.11%2024
2022
2023
2024
Q1: 11.96%
Med: 33.85%
Q3: 54.62%
Good
In 2024, the financial autonomy of SOCIETE VITREENNE D'ABATTAGE (47.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.71 years
Q3: 3.84 years
Average-14 pts over 3 years
In 2024, the repayment capacity of SOCIETE VITREENNE D'ABATTAGE (2.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.748
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
174.977
177.05
154.076
163.849
172.69
158.673
138.879
179.028
165.904
147.748
Interest coverage
7.981
8.53
12.197
10.068
8.718
96.871
0.583
3.269
-47.024
8.963
Sector positioning
Liquidity ratio
147.752024
2022
2023
2024
Q1: 101.38
Med: 151.5
Q3: 236.52
Average-9 pts over 3 years
In 2024, the liquidity ratio of SOCIETE VITREENNE D'ABATTAGE (147.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.96x2024
2022
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 9.81x
Good+5 pts over 3 years
In 2024, the interest coverage of SOCIETE VITREENNE D'ABATTAGE (9.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 33 days of revenue, i.e. 75.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
75 875 005 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution SOCIETE VITREENNE D'ABATTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
68 518 844 €
69 205 166 €
68 504 779 €
73 739 322 €
78 902 453 €
70 296 754 €
77 224 852 €
97 356 393 €
88 186 365 €
75 875 005 €
Inventory turnover (days)
18
19
18
19
22
21
23
28
27
24
Customer payment term (days)
11
9
11
23
23
21
23
21
21
19
Supplier payment term (days)
17
20
21
19
21
22
27
23
23
25
Positioning of SOCIETE VITREENNE D'ABATTAGE in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 25 725 274€ to 166 606 382€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25725k€75051k€166606k€
75 051 169 €Range: 25 725 274€ - 166 606 382€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE VITREENNE D'ABATTAGE with other companies in the same sector:
Frequently asked questions about SOCIETE VITREENNE D'ABATTAGE
What is the revenue of SOCIETE VITREENNE D'ABATTAGE ?
The revenue of SOCIETE VITREENNE D'ABATTAGE in 2024 is 829.5 M€.
Is SOCIETE VITREENNE D'ABATTAGE profitable?
Yes, SOCIETE VITREENNE D'ABATTAGE generated a net profit of 9.0 M€ in 2024.
Where is the headquarters of SOCIETE VITREENNE D'ABATTAGE ?
The headquarters of SOCIETE VITREENNE D'ABATTAGE is located in VITRE (35500), in the department Ille-et-Vilaine.
Where to find the tax return of SOCIETE VITREENNE D'ABATTAGE ?
The tax return of SOCIETE VITREENNE D'ABATTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE VITREENNE D'ABATTAGE operate?
SOCIETE VITREENNE D'ABATTAGE operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart