SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION
SIREN : 791725997
Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-07 (13 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: ENSUES-LA-REDONNE (13820), Bouches-du-Rhone
SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION : revenue, balance sheet and financial ratios
SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION is a French company
founded 13 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in ENSUES-LA-REDONNE (13820),
this company of category PME
shows in 2024 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION (SIREN 791725997)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
6 755 195 €
7 550 893 €
6 322 211 €
6 596 374 €
5 429 006 €
6 708 761 €
5 302 721 €
3 692 127 €
2 010 184 €
2 349 102 €
Net income
-282 106 €
446 082 €
-273 752 €
469 804 €
143 695 €
296 406 €
238 956 €
218 913 €
111 638 €
171 084 €
EBITDA
-146 868 €
626 676 €
-200 082 €
1 054 951 €
496 435 €
473 278 €
668 873 €
390 821 €
224 831 €
147 706 €
Net margin
-4.2%
5.9%
-4.3%
7.1%
2.6%
4.4%
4.5%
5.9%
5.6%
7.3%
Revenue and income statement
In 2024, SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION achieves revenue of 6.8 M€. Over the period 2015-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.5%. Significant drop of -11% vs 2023. After deducting consumption (1.3 M€), gross margin stands at 5.5 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -2.2% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -123%, reducing margin by 10.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -282 k€ (-4.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 755 195 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 470 739 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-146 868 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-387 040 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-282 106 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.168%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.804%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.18%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.218
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.145
0.128
0.098
0.761
17.332
14.341
8.154
6.607
4.421
2.168
Financial autonomy
40.707
40.892
41.999
41.313
37.048
44.448
49.674
45.734
45.429
42.804
Repayment capacity
0.004
0.005
0.003
0.015
1.091
0.511
0.19
-0.514
0.147
-0.218
Cash flow / Revenue
9.352%
9.61%
7.622%
10.649%
3.317%
7.896%
13.093%
-3.363%
7.859%
-2.18%
Sector positioning
Debt ratio
2.172024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Excellent
In 2024, the debt ratio of SOCIETE TRANSPORT MANUTEN... (2.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
42.8%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Good-7 pts over 3 years
In 2024, the financial autonomy of SOCIETE TRANSPORT MANUTEN... (42.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.22 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.6 years
Q3: 2.11 years
Excellent
In 2024, the repayment capacity of SOCIETE TRANSPORT MANUTEN... (-0.22) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.556
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.167
Liquidity indicators evolution SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.542
154.984
151.835
153.405
154.233
177.804
195.669
158.915
156.915
149.556
Interest coverage
0.452
0.882
0.0
0.394
1.208
2.024
0.985
-4.802
1.374
-5.167
Sector positioning
Liquidity ratio
149.562024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Average
In 2024, the liquidity ratio of SOCIETE TRANSPORT MANUTEN... (149.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.17x2024
2022
2023
2024
Q1: 0.0x
Med: 0.92x
Q3: 4.81x
Average
In 2024, the interest coverage of SOCIETE TRANSPORT MANUTEN... (-5.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 114 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 97 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2015-2024, WCR increased by +231%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 820 120 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
114 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
97 j
WCR and payment terms evolution SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
550 019 €
678 417 €
1 179 081 €
1 426 485 €
1 744 412 €
1 736 576 €
2 213 545 €
2 034 614 €
2 127 087 €
1 820 120 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
144
180
134
128
115
144
149
130
122
114
Supplier payment term (days)
48
89
71
73
78
84
82
79
91
82
Positioning of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION with other companies in the same sector:
Frequently asked questions about SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION
What is the revenue of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION ?
The revenue of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION in 2024 is 6.8 M€.
Is SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION profitable?
SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION recorded a net loss in 2024.
Where is the headquarters of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION ?
The headquarters of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION is located in ENSUES-LA-REDONNE (13820), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION ?
The tax return of SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION operate?
SOCIETE TRANSPORT MANUTENTION TRAVAUX PUBLICS LOCATION operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart