Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Autres services de restauration n.c.a.Location: BRESLES (60510), Oise
SOCIETE SAGERE : revenue, balance sheet and financial ratios
SOCIETE SAGERE is a French company
founded 49 years ago,
specialized in the sector Autres services de restauration n.c.a..
Based in BRESLES (60510),
this company of category GE
shows in 2025 a revenue of 19.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE SAGERE (SIREN 310801162)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
19 103 478 €
19 947 074 €
20 813 614 €
19 125 027 €
18 257 657 €
16 434 384 €
19 754 702 €
19 133 913 €
18 753 326 €
Net income
-1 543 457 €
-2 298 099 €
-1 872 166 €
-386 309 €
59 417 €
-709 623 €
351 931 €
651 818 €
727 008 €
EBITDA
-1 116 048 €
-2 008 451 €
-1 581 619 €
35 051 €
411 497 €
-239 309 €
1 038 782 €
1 288 799 €
1 416 381 €
Net margin
-8.1%
-11.5%
-9.0%
-2.0%
0.3%
-4.3%
1.8%
3.4%
3.9%
Revenue and income statement
In 2025, SOCIETE SAGERE achieves revenue of 19.1 M€. Revenue is growing positively over 9 years (CAGR: +0.2%). Slight decline of -4% vs 2024. After deducting consumption (10.4 M€), gross margin stands at 8.7 M€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -5.8% of revenue. Positive scissor effect: EBITDA margin improves by +4.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.5 M€ (-8.1% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 103 478 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 722 796 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 116 048 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 294 164 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 543 457 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -135%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.183%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-135.283%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.253%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.008
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.533
0.59
1.015
-0.491
4.025
-1.499
-0.196
-0.095
-0.183
Financial autonomy
17.403
14.43
9.158
-21.843
2.789
-7.83
-47.511
-115.464
-135.283
Repayment capacity
0.004
0.004
0.007
-0.011
0.013
-0.018
-0.003
-0.002
-0.008
Cash flow / Revenue
5.282%
4.924%
3.252%
-2.371%
1.768%
-1.238%
-7.818%
-11.252%
-7.253%
Sector positioning
Debt ratio
-0.182025
2023
2024
2025
Q1: 0.0
Med: 8.44
Q3: 52.69
Excellent
In 2025, the debt ratio of SOCIETE SAGERE (-0.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-135.28%2025
2023
2024
2025
Q1: 5.5%
Med: 32.82%
Q3: 47.96%
Watch-23 pts over 3 years
In 2025, the financial autonomy of SOCIETE SAGERE (-135.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.01 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.5 years
Q3: 2.01 years
Excellent-48 pts over 3 years
In 2025, the repayment capacity of SOCIETE SAGERE (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 22.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
22.702
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-23.29
Liquidity indicators evolution SOCIETE SAGERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
79.958
81.713
75.62
57.282
70.889
63.056
49.89
26.815
22.702
Interest coverage
0.744
1.973
2.269
-9.342
5.569
42.975
-3.944
-11.49
-23.29
Sector positioning
Liquidity ratio
22.72025
2023
2024
2025
Q1: 112.46
Med: 135.94
Q3: 220.39
Watch-6 pts over 3 years
In 2025, the liquidity ratio of SOCIETE SAGERE (22.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-23.29x2025
2023
2024
2025
Q1: 0.0x
Med: 1.61x
Q3: 4.09x
Watch-18 pts over 3 years
In 2025, the interest coverage of SOCIETE SAGERE (-23.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-110 days): operations structurally generate cash. Notable WCR improvement over the period (-1550%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 845 855 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-110 j
WCR and payment terms evolution SOCIETE SAGERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
403 197 €
853 947 €
578 023 €
-352 353 €
630 072 €
375 042 €
-942 440 €
-3 871 328 €
-5 845 855 €
Inventory turnover (days)
5
6
7
8
7
9
8
7
6
Customer payment term (days)
29
37
34
33
26
22
29
19
26
Supplier payment term (days)
33
44
40
44
41
40
47
42
46
Positioning of SOCIETE SAGERE in its sector
Comparison with sector Autres services de restauration n.c.a.
Valuation estimate
Based on 204 transactions of similar company sales
(all years),
the value of SOCIETE SAGERE is estimated at
12 147 592 €
(range 7 215 785€ - 16 892 136€).
The price/revenue ratio is 0.64x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
204 transactions
7215k€12147k€16892k€
12 147 592 €Range: 7 215 785€ - 16 892 136€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
19 103 478 €
×
0.64x
=12 147 593 €
Range: 7 215 786€ - 16 892 136€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 204 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres services de restauration n.c.a.)
Compare SOCIETE SAGERE with other companies in the same sector:
The headquarters of SOCIETE SAGERE is located in BRESLES (60510), in the department Oise.
Where to find the tax return of SOCIETE SAGERE ?
The tax return of SOCIETE SAGERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE SAGERE operate?
SOCIETE SAGERE operates in the sector Autres services de restauration n.c.a. (NAF code 56.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart