Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-04-01 (37 years)Status: ActiveBusiness sector: Préparation industrielle de produits à base de viandeLocation: CASTELNAUDARY (11400), Aude
SOCIETE RIVIERE : revenue, balance sheet and financial ratios
SOCIETE RIVIERE is a French company
founded 37 years ago,
specialized in the sector Préparation industrielle de produits à base de viande.
Based in CASTELNAUDARY (11400),
this company of category PME
shows in 2023 a revenue of 16.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE RIVIERE (SIREN 349844175)
Indicator
2023
2022
2021
2015
2014
Revenue
16 259 060 €
13 693 194 €
12 796 724 €
11 426 330 €
10 816 793 €
Net income
-1 450 190 €
-712 796 €
-387 451 €
180 628 €
333 253 €
EBITDA
-2 417 769 €
-1 585 334 €
217 797 €
549 096 €
752 535 €
Net margin
-8.9%
-5.2%
-3.0%
1.6%
3.1%
Revenue and income statement
Im Jahr 2023 erzielt SOCIETE RIVIERE einen Umsatz von 16.3 Mio€. Der Umsatz wächst über 5 Jahre positiv (CAGR: +4.6%). Vs 2022, Wachstum von +19% (13.7 Mio€ -> 16.3 Mio€). Nach Abzug des Verbrauchs (11.4 Mio€) beträgt die Bruttomarge 4.9 Mio€, d.h. eine Rate von 30%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -2.4 Mio€, was -14.9% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (+19%) variiert EBITDA um -53%, was die Marge um 3.3 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -1.5 Mio€ (-8.9% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 259 060 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 851 265 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 417 769 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 747 912 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 450 190 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -1219%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -6%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1219.104%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.509%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.81%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-6.703
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2021
2022
2023
Debt ratio
86.708
101.156
336.565
844.069
-1219.104
Financial autonomy
35.41
31.2
15.879
7.494
-5.509
Repayment capacity
3.793
2.337
-79.941
-14.662
-6.703
Cash flow / Revenue
4.55%
3.519%
-0.379%
-2.4%
-7.81%
Sector positioning
Verschuldungsgrad
-1219.12023
2021
2022
2023
Q1: 5.41
Med: 32.2
Q3: 105.13
Ausgezeichnet-59 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von SOCIETE RIVIERE (-1219.10). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-5.51%2023
2021
2022
2023
Q1: 20.43%
Med: 43.07%
Q3: 61.58%
Average
Im Jahr 2023 liegt unter dem Median der Branche das finanzielle autonomie von SOCIETE RIVIERE (-5.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-6.7 ans2023
2021
2022
2023
Q1: -0.01 ans
Med: 0.86 ans
Q3: 3.23 ans
Ausgezeichnet
Im Jahr 2023 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SOCIETE RIVIERE (-6.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 215.13. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.128
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.118
Liquidity indicators evolution SOCIETE RIVIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2021
2022
2023
Liquidity ratio
227.166
144.098
178.495
184.278
215.128
Interest coverage
4.194
5.959
9.949
-3.667
-6.118
Sector positioning
Liquiditätsquote
215.132023
2021
2022
2023
Q1: 150.25
Med: 215.83
Q3: 310.71
Average+15 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von SOCIETE RIVIERE (215.13). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-6.12x2023
2021
2022
2023
Q1: 0.0x
Med: 1.02x
Q3: 7.4x
Beobachten-51 pts over 3 years
Im Jahr 2023 liegt in den unteren 25% der Branche das zinsdeckung von SOCIETE RIVIERE (-6.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Geringe Deckung kann auf Empfindlichkeit gegenüber Zins- oder Einkommensschwankungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 60 Tage. Lieferantenfrist: 83 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 97 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. Der WCR repräsentiert 227 Tage Umsatz. Im Zeitraum 2014-2023 stieg der WCR um +185%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 256 052 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
97 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
227 j
WCR and payment terms evolution SOCIETE RIVIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2021
2022
2023
Operating WCR
3 601 992 €
4 398 909 €
6 214 601 €
6 637 502 €
10 256 052 €
Inventory turnover (days)
53
49
92
90
97
Customer payment term (days)
63
76
67
57
60
Supplier payment term (days)
61
70
62
59
83
Positioning of SOCIETE RIVIERE in its sector
Comparison with sector Préparation industrielle de produits à base de viande
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SOCIETE RIVIERE is estimated at
4 176 459 €
(range 2 198 425€ - 7 097 927€).
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
2198k€4176k€7097k€
4 176 459 €Range: 2 198 425€ - 7 097 927€
NAF 5 all-time
Valuation method used
Revenue Multiple
16 259 060 €
×
0.26x
=4 176 459 €
Range: 2 198 425€ - 7 097 927€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Préparation industrielle de produits à base de viande)
Compare SOCIETE RIVIERE with other companies in the same sector:
The revenue of SOCIETE RIVIERE in 2023 is 16.3 M€.
Is SOCIETE RIVIERE profitable?
SOCIETE RIVIERE recorded a net loss in 2023.
Where is the headquarters of SOCIETE RIVIERE ?
The headquarters of SOCIETE RIVIERE is located in CASTELNAUDARY (11400), in the department Aude.
Where to find the tax return of SOCIETE RIVIERE ?
The tax return of SOCIETE RIVIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE RIVIERE operate?
SOCIETE RIVIERE operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart