SOCIETE RHODANIENNE DES CARS GINHOUX : revenue, balance sheet and financial ratios
SOCIETE RHODANIENNE DES CARS GINHOUX is a French company
founded 44 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in AUBENAS (07200),
this company of category ETI
shows in 2024 a revenue of 38.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE RHODANIENNE DES CARS GINHOUX (SIREN 324429596)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
38 819 520 €
36 331 149 €
27 336 175 €
28 333 540 €
25 063 123 €
28 025 669 €
24 480 107 €
18 467 951 €
Net income
725 162 €
641 487 €
674 900 €
622 047 €
467 179 €
503 542 €
527 416 €
434 404 €
EBITDA
1 161 098 €
74 234 €
124 335 €
-14 316 €
-1 038 417 €
93 482 €
327 597 €
854 290 €
Net margin
1.9%
1.8%
2.5%
2.2%
1.9%
1.8%
2.2%
2.4%
Revenue and income statement
In 2024, SOCIETE RHODANIENNE DES CARS GINHOUX achieves revenue of 38.8 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.2%. Vs 2023: +7%. After deducting consumption (6.4 M€), gross margin stands at 32.4 M€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 3.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 725 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
38 819 520 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 428 479 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 161 098 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
48 330 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
725 162 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.591%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.083%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.67%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.115
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE RHODANIENNE DES CARS GINHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.46
76.297
59.021
74.281
53.507
38.119
28.345
28.591
Financial autonomy
35.422
33.527
32.961
30.107
38.647
41.139
44.477
46.083
Repayment capacity
1.998
41.417
14.444
-1.987
-3.793
135.365
30.563
2.115
Cash flow / Revenue
4.591%
0.284%
0.63%
-7.326%
-2.763%
0.054%
0.178%
2.67%
Sector positioning
Debt ratio
28.592024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Average
In 2024, the debt ratio of SOCIETE RHODANIENNE DES C... (28.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.08%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Good
In 2024, the financial autonomy of SOCIETE RHODANIENNE DES C... (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.12 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Average-14 pts over 3 years
In 2024, the repayment capacity of SOCIETE RHODANIENNE DES C... (2.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.854
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.118
Liquidity indicators evolution SOCIETE RHODANIENNE DES CARS GINHOUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.247
143.658
116.543
115.563
135.208
139.997
140.342
146.854
Interest coverage
1.095
2.373
9.653
-1.474
-111.26
10.267
33.033
6.118
Sector positioning
Liquidity ratio
146.852024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average
In 2024, the liquidity ratio of SOCIETE RHODANIENNE DES C... (146.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.12x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Excellent
In 2024, the interest coverage of SOCIETE RHODANIENNE DES C... (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 28 days of revenue, i.e. 3.0 M€ to permanently finance. Over 2017-2024, WCR increased by +24%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 041 509 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
28 j
WCR and payment terms evolution SOCIETE RHODANIENNE DES CARS GINHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 457 715 €
2 798 811 €
2 397 035 €
3 103 817 €
2 827 687 €
3 526 367 €
2 932 650 €
3 041 509 €
Inventory turnover (days)
4
4
4
3
4
4
3
3
Customer payment term (days)
43
49
44
53
38
47
40
38
Supplier payment term (days)
48
29
46
64
38
40
30
26
Positioning of SOCIETE RHODANIENNE DES CARS GINHOUX in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE RHODANIENNE DES CARS GINHOUX is estimated at
2 825 636 €
(range 1 573 243€ - 6 794 318€).
With an EBITDA of 1 161 098€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
1573k€2825k€6794k€
2 825 636 €Range: 1 573 243€ - 6 794 318€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 161 098 €×1.4x
Estimation1 625 313 €
456 099€ - 4 612 350€
Revenue Multiple30%
38 819 520 €×0.14x
Estimation5 484 757 €
4 127 226€ - 12 304 278€
Net Income Multiple20%
725 162 €×2.5x
Estimation1 837 762 €
535 133€ - 3 984 297€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare SOCIETE RHODANIENNE DES CARS GINHOUX with other companies in the same sector:
Frequently asked questions about SOCIETE RHODANIENNE DES CARS GINHOUX
What is the revenue of SOCIETE RHODANIENNE DES CARS GINHOUX ?
The revenue of SOCIETE RHODANIENNE DES CARS GINHOUX in 2024 is 38.8 M€.
Is SOCIETE RHODANIENNE DES CARS GINHOUX profitable?
Yes, SOCIETE RHODANIENNE DES CARS GINHOUX generated a net profit of 725 k€ in 2024.
Where is the headquarters of SOCIETE RHODANIENNE DES CARS GINHOUX ?
The headquarters of SOCIETE RHODANIENNE DES CARS GINHOUX is located in AUBENAS (07200), in the department Ardeche.
Where to find the tax return of SOCIETE RHODANIENNE DES CARS GINHOUX ?
The tax return of SOCIETE RHODANIENNE DES CARS GINHOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE RHODANIENNE DES CARS GINHOUX operate?
SOCIETE RHODANIENNE DES CARS GINHOUX operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart