Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-15 (23 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: SENAS (13560), Bouches-du-Rhone
SOCIETE NOUVELLE DES ETS AUBERT : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE DES ETS AUBERT is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in SENAS (13560),
this company of category PME
shows in 2017 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE DES ETS AUBERT (SIREN 448546309)
Indicator
2024
2023
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 629 259 €
1 510 607 €
Net income
3 522 €
-115 128 €
-66 796 €
-34 156 €
-452 €
32 472 €
51 726 €
EBITDA
N/C
N/C
N/C
N/C
N/C
67 880 €
118 726 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.0%
3.4%
Revenue and income statement
In 2024, SOCIETE NOUVELLE DES ETS AUBERT generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.773%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.286%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE DES ETS AUBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
2024
Debt ratio
15.958
25.187
20.18
40.241
53.266
88.396
29.773
Financial autonomy
70.92
66.541
68.403
57.912
49.938
35.939
47.286
Repayment capacity
0.888
2.525
None
None
None
None
None
Cash flow / Revenue
7.109%
3.857%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.772024
2021
2023
2024
Q1: 0.52
Med: 21.81
Q3: 90.0
Average
In 2024, the debt ratio of SOCIETE NOUVELLE DES ETS... (29.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.29%2024
2021
2023
2024
Q1: 11.73%
Med: 37.41%
Q3: 59.92%
Good
In 2024, the financial autonomy of SOCIETE NOUVELLE DES ETS... (47.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.725
Liquidity indicators evolution SOCIETE NOUVELLE DES ETS AUBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2023
2024
Liquidity ratio
245.747
316.492
327.404
359.979
0.0
129.147
136.725
Interest coverage
1.664
1.965
None
None
None
None
None
Sector positioning
Liquidity ratio
136.722024
2021
2023
2024
Q1: 86.32
Med: 148.47
Q3: 260.74
Average+35 pts over 3 years
In 2024, the liquidity ratio of SOCIETE NOUVELLE DES ETS... (136.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE NOUVELLE DES ETS AUBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2023
2024
Operating WCR
102 570 €
92 966 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
2
0
0
0
0
0
Customer payment term (days)
17
17
0
0
0
0
0
Supplier payment term (days)
29
21
0
0
0
0
0
Positioning of SOCIETE NOUVELLE DES ETS AUBERT in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 17 456€ to 57 733€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
17k€38k€57k€
38 869 €Range: 17 456€ - 57 733€
NAF 5 année 2024
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare SOCIETE NOUVELLE DES ETS AUBERT with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE DES ETS AUBERT
What is the revenue of SOCIETE NOUVELLE DES ETS AUBERT ?
The revenue of SOCIETE NOUVELLE DES ETS AUBERT in 2017 is 1.6 M€.
Is SOCIETE NOUVELLE DES ETS AUBERT profitable?
Yes, SOCIETE NOUVELLE DES ETS AUBERT generated a net profit of 4 k€ in 2024.
Where is the headquarters of SOCIETE NOUVELLE DES ETS AUBERT ?
The headquarters of SOCIETE NOUVELLE DES ETS AUBERT is located in SENAS (13560), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE NOUVELLE DES ETS AUBERT ?
The tax return of SOCIETE NOUVELLE DES ETS AUBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE DES ETS AUBERT operate?
SOCIETE NOUVELLE DES ETS AUBERT operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart