Le dernier exercice comptable publié pour cette entreprise remonte à 2018. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

SOCIETE NOUVELLE BROMEPY : revenue, balance sheet and financial ratios

SOCIETE NOUVELLE BROMEPY is a French company founded 11 years ago, specialized in the sector Fabrication d'autres outillages. Based in TARBES (65000), this company of category PME shows in 2018 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-09-19

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, SOCIETE NOUVELLE BROMEPY combines a growing business with positive profitability. Its financial structure is solid, with debt well contained relative to its sector.

Financial history - SOCIETE NOUVELLE BROMEPY (SIREN 811473420)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C 1 699 526 € 1 548 404 €
Net income 767 092 € 640 368 € 464 622 € 337 183 € 220 990 € 534 219 € 841 466 € 638 425 € 541 268 €
EBITDA N/C N/C N/C N/C N/C N/C N/C 944 498 € 806 159 €
Net margin N/C N/C N/C N/C N/C N/C N/C 37.6% 35.0%

Revenue and income statement

In 2025, SOCIETE NOUVELLE BROMEPY generates positive net income of 767 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 541 k€ -> 767 k€.

Revenue (2018) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 699 526 €

Gross margin (2018) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 653 998 €

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

944 498 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

934 725 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

638 425 €

EBITDA margin (2018) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

55.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. Compared with its sector, this ratio places the company among the best positioned (sector median: 19.3%). Financial autonomy (= Equity / Total assets x 100) reaches 88%. Compared with its sector, this ratio places the company among the best positioned (sector median: 54.4%). Cash flow represents 38.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

88.07%

Cash flow / Revenue (2018) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

38.14%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.0%

Solvency indicators evolution
SOCIETE NOUVELLE BROMEPY

Sector positioning

Debt ratio
0.0% 2025
Q1: 6.72%
Med: 19.32%
Q3: 60.18%
Excellent

In 2025, the debt ratio of SOCIETE NOUVELLE BROMEPY (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
88.94% 2025
Q1: 34.51%
Med: 54.35%
Q3: 66.31%
Excellent

In 2025, the financial autonomy of SOCIETE NOUVELLE BROMEPY (88.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 6.96. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.5).

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

6.96

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
SOCIETE NOUVELLE BROMEPY

Sector positioning

Liquidity ratio
7.91 2025
Q1: 1.85
Med: 2.48
Q3: 3.73
Excellent

In 2025, the liquidity ratio of SOCIETE NOUVELLE BROMEPY (7.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 485 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 386 days. The gap of 99 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 81 days of revenue, i.e. 0 € to permanently finance. Between 2017 and 2018, WCR worsened by 22 days of revenue, signaling an increased financing need.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

485 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

386 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2018) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

81 j

WCR and payment terms evolution
SOCIETE NOUVELLE BROMEPY

Positioning of SOCIETE NOUVELLE BROMEPY in its sector

Comparison with sector Fabrication d'autres outillages

Valuation estimate

Based on 276 transactions of similar company sales (all years), the value of SOCIETE NOUVELLE BROMEPY is estimated at 2 218 786 € (range 626 933€ - 5 455 623€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
276 transactions
626k€ 2218k€ 5455k€
2 218 786 € Range: 626 933€ - 5 455 623€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
767 092 € × 2.9x = 2 218 786 €
Range: 626 934€ - 5 455 623€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres outillages)

Compare SOCIETE NOUVELLE BROMEPY with other companies in the same sector:

Top companies in Fabrication d'autres outillages

Largest companies by revenue in the sector Fabrication d'autres outillages:

Top companies in Hautes-Pyrenees

Largest companies by revenue in the department Hautes-Pyrenees:

Frequently asked questions about SOCIETE NOUVELLE BROMEPY

What is the revenue of SOCIETE NOUVELLE BROMEPY ?

The revenue of SOCIETE NOUVELLE BROMEPY in 2018 is 1.7 M€.

Is SOCIETE NOUVELLE BROMEPY profitable?

Yes, SOCIETE NOUVELLE BROMEPY generated a net profit of 767 k€ in 2025.

Where is the headquarters of SOCIETE NOUVELLE BROMEPY ?

The headquarters of SOCIETE NOUVELLE BROMEPY is located in TARBES (65000), in the department Hautes-Pyrenees.

Where to find the tax return of SOCIETE NOUVELLE BROMEPY ?

The tax return of SOCIETE NOUVELLE BROMEPY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE NOUVELLE BROMEPY operate?

SOCIETE NOUVELLE BROMEPY operates in the sector Fabrication d'autres outillages (NAF code 25.73B). See the 'Sector positioning' section above to compare the company with its competitors.