Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2015-04-08 (11 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: SAINTE-CECILE (50800), Manche
SOCIETE NOUVELLE AIM GROUP : revenue, balance sheet and financial ratios
SOCIETE NOUVELLE AIM GROUP is a French company
founded 11 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in SAINTE-CECILE (50800),
this company of category PME
shows in 2016 a revenue of 64.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE NOUVELLE AIM GROUP (SIREN 811171099)
Indicator
2016
2015
Revenue
64 093 212 €
39 889 947 €
Net income
-1 721 556 €
-1 919 986 €
EBITDA
-1 595 348 €
-2 154 865 €
Net margin
-2.7%
-4.8%
Revenue and income statement
In 2016, SOCIETE NOUVELLE AIM GROUP achieves revenue of 64.1 M€. Vs 2015, growth of +61% (39.9 M€ -> 64.1 M€). After deducting consumption (50.1 M€), gross margin stands at 14.0 M€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.6 M€, representing -2.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.7 M€ (-2.7% of revenue), which will impact equity.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
64 093 212 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 033 348 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 595 348 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 722 279 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 721 556 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -160%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -25%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-159.663%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-25.468%
Cash flow / Revenue (2016)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.581%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.687
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE NOUVELLE AIM GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Debt ratio
-397.252
-159.663
Financial autonomy
-12.608
-25.468
Repayment capacity
-1.861
-2.687
Cash flow / Revenue
-5.712%
-2.581%
Sector positioning
Debt ratio
-159.662016
2015
2016
Q1: 1.22
Med: 27.35
Q3: 91.68
Excellent+21 pts over 2 years
In 2016, the debt ratio of SOCIETE NOUVELLE AIM GROUP (-159.66) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-25.47%2016
2015
2016
Q1: 17.44%
Med: 36.03%
Q3: 54.87%
Average
In 2016, the financial autonomy of SOCIETE NOUVELLE AIM GROUP (-25.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.69 years2016
2015
2016
Q1: 0.0 years
Med: 0.47 years
Q3: 2.48 years
Excellent
In 2016, the repayment capacity of SOCIETE NOUVELLE AIM GROUP (-2.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.424
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-13.302
Liquidity indicators evolution SOCIETE NOUVELLE AIM GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
Liquidity ratio
133.527
102.424
Interest coverage
-5.74
-13.302
Sector positioning
Liquidity ratio
102.422016
2015
2016
Q1: 98.63
Med: 140.45
Q3: 219.09
Average-26 pts over 2 years
In 2016, the liquidity ratio of SOCIETE NOUVELLE AIM GROUP (102.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-13.3x2016
2015
2016
Q1: 0.0x
Med: 0.87x
Q3: 7.78x
Watch
In 2016, the interest coverage of SOCIETE NOUVELLE AIM GROUP (-13.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The company must finance 7 days of gap between collections and payments. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 14 days of revenue, i.e. 2.5 M€ to permanently finance.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 455 411 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2016)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution SOCIETE NOUVELLE AIM GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
Operating WCR
3 384 263 €
2 455 411 €
Inventory turnover (days)
10
9
Customer payment term (days)
32
26
Supplier payment term (days)
19
19
Positioning of SOCIETE NOUVELLE AIM GROUP in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 4 753 360€ to 30 530 282€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2016
Indicative
4753k€13605k€30530k€
13 605 818 €Range: 4 753 360€ - 30 530 282€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE NOUVELLE AIM GROUP with other companies in the same sector:
Frequently asked questions about SOCIETE NOUVELLE AIM GROUP
What is the revenue of SOCIETE NOUVELLE AIM GROUP ?
The revenue of SOCIETE NOUVELLE AIM GROUP in 2016 is 64.1 M€.
Is SOCIETE NOUVELLE AIM GROUP profitable?
SOCIETE NOUVELLE AIM GROUP recorded a net loss in 2016.
Where is the headquarters of SOCIETE NOUVELLE AIM GROUP ?
The headquarters of SOCIETE NOUVELLE AIM GROUP is located in SAINTE-CECILE (50800), in the department Manche.
Where to find the tax return of SOCIETE NOUVELLE AIM GROUP ?
The tax return of SOCIETE NOUVELLE AIM GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE NOUVELLE AIM GROUP operate?
SOCIETE NOUVELLE AIM GROUP operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart