Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-07-01 (30 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: ROSNOEN (29590), Finistere
SOCIETE LUCIEN CORRE : revenue, balance sheet and financial ratios
SOCIETE LUCIEN CORRE is a French company
founded 30 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in ROSNOEN (29590),
this company of category PME
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE LUCIEN CORRE (SIREN 401745179)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
1 814 512 €
1 879 995 €
1 761 630 €
1 755 651 €
1 679 892 €
1 622 288 €
1 600 065 €
1 463 181 €
Net income
7 156 €
9 982 €
11 476 €
12 797 €
22 989 €
25 726 €
32 144 €
31 444 €
EBITDA
28 212 €
24 142 €
32 951 €
46 158 €
40 507 €
69 550 €
77 176 €
66 059 €
Net margin
0.4%
0.5%
0.7%
0.7%
1.4%
1.6%
2.0%
2.1%
Revenue and income statement
In 2024, SOCIETE LUCIEN CORRE achieves revenue of 1.8 M€. Revenue is growing positively over 8 years (CAGR: +2.7%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 1.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 814 512 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 814 512 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 212 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 888 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 156 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.453%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.602%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.903
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
29.499
32.278
25.817
20.806
217.829
270.354
134.265
69.964
Financial autonomy
32.326
26.279
23.122
16.549
4.922
2.688
4.089
5.453
Repayment capacity
1.274
1.131
0.718
0.711
1.993
1.837
-1.114
0.903
Cash flow / Revenue
4.623%
4.355%
4.212%
2.316%
2.422%
1.703%
-1.948%
1.602%
Sector positioning
Debt ratio
69.962024
2022
2023
2024
Q1: 2.7
Med: 34.43
Q3: 111.38
Average-14 pts over 3 years
In 2024, the debt ratio of SOCIETE LUCIEN CORRE (69.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.45%2024
2022
2023
2024
Q1: 11.96%
Med: 33.85%
Q3: 54.62%
Watch
In 2024, the financial autonomy of SOCIETE LUCIEN CORRE (5.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.9 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.71 years
Q3: 3.84 years
Average-6 pts over 3 years
In 2024, the repayment capacity of SOCIETE LUCIEN CORRE (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.68
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
142.79
0.0
0.0
111.35
92.621
91.227
94.176
96.68
Interest coverage
1.982
2.082
3.544
2.338
1.341
1.63
1.429
0.837
Sector positioning
Liquidity ratio
96.682024
2022
2023
2024
Q1: 101.38
Med: 151.5
Q3: 236.52
Watch
In 2024, the liquidity ratio of SOCIETE LUCIEN CORRE (96.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.84x2024
2022
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 9.81x
Average-15 pts over 3 years
In 2024, the interest coverage of SOCIETE LUCIEN CORRE (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. Favorable situation: supplier credit is longer than customer credit by 12 days. WCR is negative (-53 days): operations structurally generate cash. Notable WCR improvement over the period (-121%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-267 858 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-53 j
WCR and payment terms evolution SOCIETE LUCIEN CORRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-121 459 €
-539 862 €
-504 759 €
-261 206 €
-267 333 €
-374 523 €
-278 014 €
-267 858 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
58
0
0
52
48
35
33
31
Supplier payment term (days)
58
45
45
41
43
36
35
43
Positioning of SOCIETE LUCIEN CORRE in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 49 705€ to 321 521€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
49k€144k€321k€
144 703 €Range: 49 705€ - 321 521€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE LUCIEN CORRE with other companies in the same sector:
Frequently asked questions about SOCIETE LUCIEN CORRE
What is the revenue of SOCIETE LUCIEN CORRE ?
The revenue of SOCIETE LUCIEN CORRE in 2024 is 1.8 M€.
Is SOCIETE LUCIEN CORRE profitable?
Yes, SOCIETE LUCIEN CORRE generated a net profit of 7 k€ in 2024.
Where is the headquarters of SOCIETE LUCIEN CORRE ?
The headquarters of SOCIETE LUCIEN CORRE is located in ROSNOEN (29590), in the department Finistere.
Where to find the tax return of SOCIETE LUCIEN CORRE ?
The tax return of SOCIETE LUCIEN CORRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE LUCIEN CORRE operate?
SOCIETE LUCIEN CORRE operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart