Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-17 (15 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: IVRY-SUR-SEINE (94200), Val-de-Marne
SOCIETE HAJAR PIERRE : revenue, balance sheet and financial ratios
SOCIETE HAJAR PIERRE is a French company
founded 15 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in IVRY-SUR-SEINE (94200),
this company of category PME
shows in 2024 a revenue of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE HAJAR PIERRE (SIREN 524398187)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
19 413 €
35 591 €
25 911 €
426 €
1 993 €
18 684 €
3 551 €
23 733 €
13 774 €
Net income
-4 002 €
1 233 €
11 515 €
-6 849 €
21 846 €
-7 467 €
-4 583 €
-8 839 €
-55 887 €
EBITDA
-754 €
5 677 €
12 357 €
-3 286 €
2 659 €
-4 626 €
-8 989 €
-2 067 €
-3 722 €
Net margin
-20.6%
3.5%
44.4%
-1607.7%
1096.1%
-40.0%
-129.1%
-37.2%
-405.7%
Revenue and income statement
Im Jahr 2024 erzielt SOCIETE HAJAR PIERRE einen Umsatz von 19 k€. Der Umsatz wächst über 9 Jahre positiv (CAGR: +4.4%). Deutlicher Rückgang von -45% vs 2023. Nach Abzug des Verbrauchs (3 k€) beträgt die Bruttomarge 17 k€, d.h. eine Rate von 87%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -754 €, was -3.9% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-45%) variiert EBITDA um -113%, was die Marge um 19.8 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -4 k€ (-20.6% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 413 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 864 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-754 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 002 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 002 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -31%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 74%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-31.457%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.762%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.884%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.611
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE HAJAR PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-381.692
-93.6
-156.296
-126.061
-128.134
-160.869
-177.757
-19.094
-31.457
Financial autonomy
95.05
330.266
241.474
377.603
264.933
236.18
162.083
20.465
73.762
Repayment capacity
-0.588
-3.387
-3.355
0.0
0.0
0.0
0.018
0.402
-5.611
Cash flow / Revenue
-373.014%
-17.937%
-121.036%
-27.141%
1216.407%
-835.446%
56.98%
12.593%
-3.884%
Sector positioning
Verschuldungsgrad
-31.462024
2022
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von SOCIETE HAJAR PIERRE (-31.46). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
73.76%2024
2022
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von SOCIETE HAJAR PIERRE (73.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
-5.61 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.42 ans
Ausgezeichnet-25 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SOCIETE HAJAR PIERRE (-5.6 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 3.45. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3.451
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE HAJAR PIERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.211
27.338
23.625
7.525
4.984
0.418
0.0
2.114
3.451
Interest coverage
-65.502
-25.786
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquiditätsquote
3.452024
2022
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Beobachten
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von SOCIETE HAJAR PIERRE (3.45). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von SOCIETE HAJAR PIERRE (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 27 Tage. Günstige Situation. WCR ist negativ (-268 Tage): Der Betrieb generiert strukturell Liquidität. Im Zeitraum 2016-2024 stieg der WCR um +69%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-14 438 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-268 j
WCR and payment terms evolution SOCIETE HAJAR PIERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-46 969 €
-16 957 €
-26 496 €
-45 954 €
-22 250 €
-37 222 €
-22 134 €
-16 111 €
-14 438 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
14
36
70
38
94
93
44
35
27
Positioning of SOCIETE HAJAR PIERRE in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of SOCIETE HAJAR PIERRE is estimated at
11 814 €
(range 6 880€ - 21 022€).
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
6k€11k€21k€
11 814 €Range: 6 880€ - 21 022€
NAF 5 all-time
Valuation method used
Revenue Multiple
19 413 €
×
0.61x
=11 815 €
Range: 6 881€ - 21 023€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SOCIETE HAJAR PIERRE with other companies in the same sector:
Frequently asked questions about SOCIETE HAJAR PIERRE
What is the revenue of SOCIETE HAJAR PIERRE ?
The revenue of SOCIETE HAJAR PIERRE in 2024 is 19 k€.
Is SOCIETE HAJAR PIERRE profitable?
SOCIETE HAJAR PIERRE recorded a net loss in 2024.
Where is the headquarters of SOCIETE HAJAR PIERRE ?
The headquarters of SOCIETE HAJAR PIERRE is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of SOCIETE HAJAR PIERRE ?
The tax return of SOCIETE HAJAR PIERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE HAJAR PIERRE operate?
SOCIETE HAJAR PIERRE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart