SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES
SIREN : 838222255
Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-02-14 (8 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VAL D'ISERE (73150), Savoie
SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES : revenue, balance sheet and financial ratios
SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES is a French company
founded 8 years ago,
specialized in the sector Gestion de fonds.
Based in VAL D'ISERE (73150),
this company of category PME
shows in 2024 a revenue of 427 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES (SIREN 838222255)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
426 728 €
310 741 €
241 122 €
250 000 €
146 602 €
742 898 €
N/C
Net income
29 716 €
29 160 €
475 €
7 371 €
29 696 €
5 732 €
-4 214 €
EBITDA
-331 409 €
1 572 €
217 536 €
87 141 €
378 702 €
6 323 €
-4 214 €
Net margin
7.0%
9.4%
0.2%
2.9%
20.3%
0.8%
N/C
Revenue and income statement
In 2024, SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES achieves revenue of 427 k€. Revenue is declining over the period 2019-2024 (CAGR: -10.5%). Vs 2023, growth of +37% (311 k€ -> 427 k€). After deducting consumption (0 €), gross margin stands at 427 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -331 k€, representing -77.7% of revenue. Warning negative scissor effect: despite revenue change (+37%), EBITDA varies by -21182%, reducing margin by 78.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30 k€, i.e. 7.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
426 728 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
426 728 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-331 409 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 645 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 716 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-77.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1840%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1840.022%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.684%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-65.856%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.128
Solvency indicators evolution SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.921
0.721
0.13
186.597
6008.988
2765.166
1840.022
Financial autonomy
12.661
0.626
7.558
5.894
1.567
2.352
2.684
Repayment capacity
-0.125
0.008
0.0
0.933
54.649
56.221
-7.128
Cash flow / Revenue
None%
0.772%
254.746%
33.26%
54.236%
12.53%
-65.856%
Sector positioning
Debt ratio
1840.022024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of SOCIETE FINANCIERE ET DE ... (1840.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.68%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of SOCIETE FINANCIERE ET DE ... (2.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.13 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SOCIETE FINANCIERE ET DE ... (-7.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.486
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-41.081
Liquidity indicators evolution SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.585
100.586
108.075
119.982
29.668
306.212
208.486
Interest coverage
0.0
0.0
0.0
0.0
39.81
7818.893
-41.081
Sector positioning
Liquidity ratio
208.492024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average+7 pts over 3 years
In 2024, the liquidity ratio of SOCIETE FINANCIERE ET DE ... (208.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-41.08x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-39 pts over 3 years
In 2024, the interest coverage of SOCIETE FINANCIERE ET DE ... (-41.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 271 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 745 days. Excellent situation: suppliers finance 474 days of the operating cycle (retail model). Overall, WCR represents 3357 days of revenue, i.e. 4.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 979 179 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
271 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
745 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3357 j
WCR and payment terms evolution SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
796 572 €
336 380 €
510 343 €
-63 458 €
3 188 395 €
3 979 179 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
202
845
617
22
592
271
Supplier payment term (days)
349
361
-477
884
891
925
745
Positioning of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES is estimated at
165 796 €
(range 65 272€ - 391 069€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
65k€165k€391k€
165 796 €Range: 65 272€ - 391 069€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
426 728 €×0.30x
Estimation129 902 €
67 214€ - 361 698€
Net Income Multiple20%
29 716 €×7.4x
Estimation219 639 €
62 361€ - 435 127€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES with other companies in the same sector:
Frequently asked questions about SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES
What is the revenue of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES ?
The revenue of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES in 2024 is 427 k€.
Is SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES profitable?
Yes, SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES generated a net profit of 30 k€ in 2024.
Where is the headquarters of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES ?
The headquarters of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES is located in VAL D'ISERE (73150), in the department Savoie.
Where to find the tax return of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES ?
The tax return of SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES operate?
SOCIETE FINANCIERE ET DE PARTICIPATION DES TOMMEUSES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart