Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-05-03 (27 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: PARIS (75018), Paris
SOCIETE EL WALIDE : revenue, balance sheet and financial ratios
SOCIETE EL WALIDE is a French company
founded 27 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in PARIS (75018),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE EL WALIDE (SIREN 422852277)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 452 580 €
1 232 941 €
1 175 683 €
1 171 428 €
1 061 983 €
1 088 325 €
1 013 894 €
1 012 466 €
Net income
7 361 €
14 115 €
10 438 €
5 711 €
3 651 €
6 085 €
8 652 €
8 249 €
EBITDA
32 822 €
57 463 €
29 728 €
25 683 €
18 882 €
23 734 €
23 478 €
21 341 €
Net margin
0.5%
1.1%
0.9%
0.5%
0.3%
0.6%
0.9%
0.8%
Revenue and income statement
In 2023, SOCIETE EL WALIDE achieves revenue of 1.5 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2022, growth of +18% (1.2 M€ -> 1.5 M€). After deducting consumption (1.1 M€), gross margin stands at 358 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 33 k€, representing 2.3% of revenue. Warning negative scissor effect: despite revenue change (+18%), EBITDA varies by -43%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 452 580 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
357 732 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 822 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
14 276 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 361 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.522%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.172%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.79%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.562
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
36.449
94.68
173.795
170.974
326.57
270.443
159.308
115.522
Financial autonomy
56.419
42.715
32.723
29.144
18.773
21.464
28.801
35.172
Repayment capacity
1.234
3.003
3.08
2.801
5.828
4.642
3.031
2.562
Cash flow / Revenue
1.843%
2.162%
2.043%
1.654%
1.963%
2.279%
2.628%
1.79%
Sector positioning
Debt ratio
115.522023
2021
2022
2023
Q1: 0.76
Med: 34.57
Q3: 112.17
Average
In 2023, the debt ratio of SOCIETE EL WALIDE (115.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.17%2023
2021
2022
2023
Q1: 13.61%
Med: 34.8%
Q3: 54.26%
Good+21 pts over 3 years
In 2023, the financial autonomy of SOCIETE EL WALIDE (35.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.56 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.37 years
Q3: 3.02 years
Average
In 2023, the repayment capacity of SOCIETE EL WALIDE (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.813
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.746
Liquidity indicators evolution SOCIETE EL WALIDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
268.09
291.853
242.347
183.942
372.363
277.575
287.29
268.813
Interest coverage
2.118
2.509
4.673
4.751
4.4
1.635
7.579
1.746
Sector positioning
Liquidity ratio
268.812023
2021
2022
2023
Q1: 101.85
Med: 152.39
Q3: 232.15
Excellent
In 2023, the liquidity ratio of SOCIETE EL WALIDE (268.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.75x2023
2021
2022
2023
Q1: 0.0x
Med: 0.77x
Q3: 6.69x
Good
In 2023, the interest coverage of SOCIETE EL WALIDE (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 40 days of revenue, i.e. 161 k€ to permanently finance. Over 2016-2023, WCR increased by +174%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
160 626 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
7 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution SOCIETE EL WALIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
58 591 €
82 937 €
88 601 €
95 143 €
98 201 €
153 885 €
154 414 €
160 626 €
Inventory turnover (days)
11
8
13
12
14
15
16
12
Customer payment term (days)
12
12
11
11
8
6
6
0
Supplier payment term (days)
4
5
1
5
11
10
14
7
Positioning of SOCIETE EL WALIDE in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 43 015€ to 278 975€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
43k€126k€278k€
126 024 €Range: 43 015€ - 278 975€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE EL WALIDE with other companies in the same sector:
Frequently asked questions about SOCIETE EL WALIDE
What is the revenue of SOCIETE EL WALIDE ?
The revenue of SOCIETE EL WALIDE in 2023 is 1.5 M€.
Is SOCIETE EL WALIDE profitable?
Yes, SOCIETE EL WALIDE generated a net profit of 7 k€ in 2023.
Where is the headquarters of SOCIETE EL WALIDE ?
The headquarters of SOCIETE EL WALIDE is located in PARIS (75018), in the department Paris.
Where to find the tax return of SOCIETE EL WALIDE ?
The tax return of SOCIETE EL WALIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE EL WALIDE operate?
SOCIETE EL WALIDE operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart