Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD : revenue, balance sheet and financial ratios
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD is a French company
founded 21 years ago,
specialized in the sector Services des traiteurs .
Based in ANTIBES (06600),
this company of category PME
shows in 2025 a net income positive of 109 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD (SIREN 482075488)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
108 931 €
65 609 €
21 395 €
58 294 €
-7 564 €
105 €
90 597 €
81 689 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 82 k€ -> 109 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 931 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.463%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.33%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.008
3.778
20.603
36.506
38.19
55.723
45.422
14.463
Financial autonomy
69.03
72.588
66.331
57.495
57.399
46.577
54.077
70.33
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.462025
2023
2024
2025
Q1: 0.1
Med: 21.73
Q3: 70.18
Good-18 pts over 3 years
In 2025, the debt ratio of SOCIETE D'EXPLOITATION DE... (14.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.33%2025
2023
2024
2025
Q1: 3.8%
Med: 28.46%
Q3: 51.53%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of SOCIETE D'EXPLOITATION DE... (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.198
Liquidity indicators evolution SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
210.323
139.269
157.721
192.775
250.115
127.248
180.751
135.198
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
135.22025
2023
2024
2025
Q1: 98.18
Med: 163.29
Q3: 274.67
Average
In 2025, the liquidity ratio of SOCIETE D'EXPLOITATION DE... (135.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Based on 191 transactions of similar company sales
(all years),
the value of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD is estimated at
874 987 €
(range 459 690€ - 1 654 135€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
191 transactions
459k€874k€1654k€
874 987 €Range: 459 690€ - 1 654 135€
NAF 5 all-time
Valuation method used
Net Income Multiple
108 931 €
×
8.0x
=874 988 €
Range: 459 690€ - 1 654 135€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 191 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD with other companies in the same sector:
Frequently asked questions about SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD
What is the revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD ?
The revenue of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD profitable?
Yes, SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD generated a net profit of 109 k€ in 2025.
Where is the headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD ?
The headquarters of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD ?
The tax return of SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD operate?
SOCIETE D'EXPLOITATION DES ETABLISSEMENTS BRICAUD operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart