Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOCIETE D'EXPLOITATION BRUNET ET FILS : revenue, balance sheet and financial ratios

SOCIETE D'EXPLOITATION BRUNET ET FILS is a French company founded 63 years ago, specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé. Based in SEYNE (04140), this company of category PME shows in 2022 a net income positive of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'EXPLOITATION BRUNET ET FILS (SIREN 309770394)
Indicator 2022 2021
Revenue N/C N/C
Net income 31 997 € 33 054 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, SOCIETE D'EXPLOITATION BRUNET ET FILS generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 33 k€ -> 32 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 997 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

89.967%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.921%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

63.3%

Solvency indicators evolution
SOCIETE D'EXPLOITATION BRUNET ET FILS

Sector positioning

Debt ratio
89.97 2022
2021
2022
Q1: 1.9
Med: 28.55
Q3: 110.54
Average

In 2022, the debt ratio of SOCIETE D'EXPLOITATION BR... (89.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.92% 2022
2021
2022
Q1: 12.41%
Med: 36.54%
Q3: 58.78%
Good

In 2022, the financial autonomy of SOCIETE D'EXPLOITATION BR... (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 314.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

314.752

Liquidity indicators evolution
SOCIETE D'EXPLOITATION BRUNET ET FILS

Sector positioning

Liquidity ratio
314.75 2022
2021
2022
Q1: 83.97
Med: 138.87
Q3: 229.64
Excellent

In 2022, the liquidity ratio of SOCIETE D'EXPLOITATION BR... (314.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SOCIETE D'EXPLOITATION BRUNET ET FILS in its sector

Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé

Valuation estimate

Based on 71 transactions of similar company sales in 2022, the value of SOCIETE D'EXPLOITATION BRUNET ET FILS is estimated at 113 518 € (range 59 595€ - 186 303€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
71 tx
59k€ 113k€ 186k€
113 518 € Range: 59 595€ - 186 303€
NAF 5 année 2022

Valuation method used

Net Income Multiple
31 997 € × 3.5x = 113 518 €
Range: 59 595€ - 186 304€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)

Compare SOCIETE D'EXPLOITATION BRUNET ET FILS with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de viandes et de produits à base de viande en magasin spécialisé

Frequently asked questions about SOCIETE D'EXPLOITATION BRUNET ET FILS

What is the revenue of SOCIETE D'EXPLOITATION BRUNET ET FILS ?

The revenue of SOCIETE D'EXPLOITATION BRUNET ET FILS is not publicly disclosed (confidential accounts filed with INPI).

Is SOCIETE D'EXPLOITATION BRUNET ET FILS profitable?

Yes, SOCIETE D'EXPLOITATION BRUNET ET FILS generated a net profit of 32 k€ in 2022.

Where is the headquarters of SOCIETE D'EXPLOITATION BRUNET ET FILS ?

The headquarters of SOCIETE D'EXPLOITATION BRUNET ET FILS is located in SEYNE (04140), in the department Alpes-de-Haute-Provence.

Where to find the tax return of SOCIETE D'EXPLOITATION BRUNET ET FILS ?

The tax return of SOCIETE D'EXPLOITATION BRUNET ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'EXPLOITATION BRUNET ET FILS operate?

SOCIETE D'EXPLOITATION BRUNET ET FILS operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.