Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LURBE-SAINT-CHRISTAU (64660), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DES VALLEES : revenue, balance sheet and financial ratios
SOCIETE DES VALLEES is a French company
founded 36 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LURBE-SAINT-CHRISTAU (64660),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES VALLEES (SIREN 353912017)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
1 235 063 €
N/C
Net income
53 255 €
27 732 €
30 873 €
18 077 €
EBITDA
N/C
N/C
116 616 €
N/C
Net margin
N/C
N/C
2.5%
N/C
Revenue and income statement
Im Jahr 2024 erzielt SOCIETE DES VALLEES ein positives Nettoergebnis von 53 k€. Entwicklung 2021-2024: 18 k€ -> 53 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 255 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 68%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 41%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.478%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.304%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
141.571
111.838
114.664
68.478
Financial autonomy
30.181
36.087
35.171
41.304
Repayment capacity
None
2.628
None
None
Cash flow / Revenue
None%
8.588%
None%
None%
Sector positioning
Verschuldungsgrad
68.482024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average-8 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von SOCIETE DES VALLEES (68.48). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
41.3%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von SOCIETE DES VALLEES (41.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
2.63 ans2022
2022
Q1: 0.0 ans
Med: 0.02 ans
Q3: 1.77 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von SOCIETE DES VALLEES (2.6 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 213.18. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.181
Liquidity indicators evolution SOCIETE DES VALLEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
162.462
207.545
199.687
213.181
Interest coverage
None
2.059
None
None
Sector positioning
Liquiditätsquote
213.182024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von SOCIETE DES VALLEES (213.18). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
2.06x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von SOCIETE DES VALLEES (2.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES VALLEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
172 131 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
Customer payment term (days)
0
64
0
0
Supplier payment term (days)
0
20
0
0
Positioning of SOCIETE DES VALLEES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOCIETE DES VALLEES is estimated at
180 077 €
(range 23 364€ - 491 602€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
23k€180k€491k€
180 077 €Range: 23 364€ - 491 602€
NAF 5 année 2024
Valuation method used
Net Income Multiple
53 255 €
×
3.4x
=180 077 €
Range: 23 364€ - 491 603€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SOCIETE DES VALLEES with other companies in the same sector:
Frequently asked questions about SOCIETE DES VALLEES
What is the revenue of SOCIETE DES VALLEES ?
The revenue of SOCIETE DES VALLEES in 2022 is 1.2 M€.
Is SOCIETE DES VALLEES profitable?
Yes, SOCIETE DES VALLEES generated a net profit of 53 k€ in 2024.
Where is the headquarters of SOCIETE DES VALLEES ?
The headquarters of SOCIETE DES VALLEES is located in LURBE-SAINT-CHRISTAU (64660), in the department Pyrenees-Atlantiques.
Where to find the tax return of SOCIETE DES VALLEES ?
The tax return of SOCIETE DES VALLEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES VALLEES operate?
SOCIETE DES VALLEES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart