Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2020-08-12 (5 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: THIVIERS (24800), Dordogne
SOCIETE D'ABATTAGE DE THIVIERS : revenue, balance sheet and financial ratios
SOCIETE D'ABATTAGE DE THIVIERS is a French company
founded 5 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in THIVIERS (24800),
this company of category ETI
shows in 2024 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ABATTAGE DE THIVIERS (SIREN 888013554)
Indicator
2024
2023
2022
2021
2020
Revenue
3 964 232 €
3 848 115 €
4 257 451 €
4 424 298 €
1 385 295 €
Net income
-600 066 €
-269 991 €
223 923 €
304 382 €
188 336 €
EBITDA
28 267 €
-53 604 €
239 173 €
471 339 €
316 915 €
Net margin
-15.1%
-7.0%
5.3%
6.9%
13.6%
Revenue and income statement
In 2024, SOCIETE D'ABATTAGE DE THIVIERS achieves revenue of 4.0 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +30.1%. Vs 2023: +3%. After deducting consumption (142 k€), gross margin stands at 3.8 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 0.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -600 k€ (-15.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 964 232 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 822 141 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 267 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-108 172 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-600 066 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 352%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
351.706%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.795%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.688%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-31.899
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'ABATTAGE DE THIVIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
53.726
29.569
52.487
389.78
351.706
Financial autonomy
23.646
52.207
48.76
15.017
17.795
Repayment capacity
1.373
1.539
3.495
-34.243
-31.899
Cash flow / Revenue
9.546%
7.135%
6.584%
-4.723%
-11.688%
Sector positioning
Debt ratio
351.712024
2022
2023
2024
Q1: 2.7
Med: 34.43
Q3: 111.38
Watch+21 pts over 3 years
In 2024, the debt ratio of SOCIETE D'ABATTAGE DE THI... (351.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.8%2024
2022
2023
2024
Q1: 11.96%
Med: 33.85%
Q3: 54.62%
Average-35 pts over 3 years
In 2024, the financial autonomy of SOCIETE D'ABATTAGE DE THI... (17.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-31.9 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.71 years
Q3: 3.84 years
Excellent-45 pts over 3 years
In 2024, the repayment capacity of SOCIETE D'ABATTAGE DE THI... (-31.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1567.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.112
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1567.213
Liquidity indicators evolution SOCIETE D'ABATTAGE DE THIVIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
115.716
244.96
253.757
148.831
176.112
Interest coverage
0.179
0.446
2.968
-211.654
1567.213
Sector positioning
Liquidity ratio
176.112024
2022
2023
2024
Q1: 101.38
Med: 151.5
Q3: 236.52
Good-18 pts over 3 years
In 2024, the liquidity ratio of SOCIETE D'ABATTAGE DE THI... (176.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1567.21x2024
2022
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 9.81x
Excellent+33 pts over 3 years
In 2024, the interest coverage of SOCIETE D'ABATTAGE DE THI... (1567.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 547 days. Excellent situation: suppliers finance 517 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 380 days of revenue, i.e. 4.2 M€ to permanently finance. Over 2020-2024, WCR increased by +1049%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 186 427 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
547 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
380 j
WCR and payment terms evolution SOCIETE D'ABATTAGE DE THIVIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
364 333 €
1 331 448 €
1 124 180 €
1 922 980 €
4 186 427 €
Inventory turnover (days)
0
2
3
5
4
Customer payment term (days)
183
51
31
58
30
Supplier payment term (days)
188
56
61
296
547
Positioning of SOCIETE D'ABATTAGE DE THIVIERS in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 120 421€ to 776 824€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
120k€348k€776k€
348 429 €Range: 120 421€ - 776 824€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE D'ABATTAGE DE THIVIERS with other companies in the same sector:
Frequently asked questions about SOCIETE D'ABATTAGE DE THIVIERS
What is the revenue of SOCIETE D'ABATTAGE DE THIVIERS ?
The revenue of SOCIETE D'ABATTAGE DE THIVIERS in 2024 is 4.0 M€.
Is SOCIETE D'ABATTAGE DE THIVIERS profitable?
SOCIETE D'ABATTAGE DE THIVIERS recorded a net loss in 2024.
Where is the headquarters of SOCIETE D'ABATTAGE DE THIVIERS ?
The headquarters of SOCIETE D'ABATTAGE DE THIVIERS is located in THIVIERS (24800), in the department Dordogne.
Where to find the tax return of SOCIETE D'ABATTAGE DE THIVIERS ?
The tax return of SOCIETE D'ABATTAGE DE THIVIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ABATTAGE DE THIVIERS operate?
SOCIETE D'ABATTAGE DE THIVIERS operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart