Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2012-06-01 (13 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: MONTMORILLON (86500), Vienne
SOCIETE D'ABATTAGE DE MONTMORILLON : revenue, balance sheet and financial ratios
SOCIETE D'ABATTAGE DE MONTMORILLON is a French company
founded 13 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in MONTMORILLON (86500),
this company of category ETI
shows in 2024 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'ABATTAGE DE MONTMORILLON (SIREN 752129643)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 726 571 €
3 565 501 €
3 272 434 €
3 076 540 €
3 161 556 €
3 074 574 €
3 472 497 €
3 014 462 €
3 065 645 €
Net income
-560 090 €
-269 464 €
-475 790 €
-447 618 €
-147 421 €
254 €
281 990 €
146 548 €
229 739 €
EBITDA
-285 176 €
-68 657 €
-348 803 €
-351 095 €
-123 851 €
-96 329 €
345 779 €
125 505 €
285 336 €
Net margin
-15.0%
-7.6%
-14.5%
-14.5%
-4.7%
0.0%
8.1%
4.9%
7.5%
Revenue and income statement
En 2024, SOCIETE D'ABATTAGE DE MONTMORILLON alcanza unos ingresos de 3.7 M€. Los ingresos crecen positivamente durante 9 años (TCAC: +2.5%). Vs 2023: +5%. Tras deducir el consumo (151 k€), el margen bruto se sitúa en 3.6 M€, es decir, una tasa del 96%. El EBITDA alcanza -285 k€, representando el -7.7% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+5%), el EBITDA varía en -315%, reduciendo el margen en 5.7 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto es negativo en -560 k€ (-15.0% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 726 571 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 575 542 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-285 176 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-582 237 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-560 090 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -2157%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -4%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2157.312%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.645%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.151%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.355
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE D'ABATTAGE DE MONTMORILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
77.971
46.737
58.406
260.448
190.919
191.282
290.978
699.843
-2157.312
Financial autonomy
24.885
34.182
33.245
18.136
26.576
26.108
16.85
9.538
-3.645
Repayment capacity
1.497
3.561
2.444
-17.428
-20.756
-6.491
-5.04
-10.564
-12.355
Cash flow / Revenue
7.793%
2.766%
6.753%
-4.216%
-4.803%
-12.556%
-13.683%
-5.293%
-9.151%
Sector positioning
Ratio de endeudamiento
-2157.312024
2022
2023
2024
Q1: 2.7
Med: 34.43
Q3: 111.38
Excelente-51 pts over 3 years
En 2024, el ratio de endeudamiento de SOCIETE D'ABATTAGE DE MON... (-2157.31) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-3.65%2024
2022
2023
2024
Q1: 11.96%
Med: 33.85%
Q3: 54.62%
Vigilar
En 2024, el autonomía financiera de SOCIETE D'ABATTAGE DE MON... (-3.6%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
-12.36 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.71 ans
Q3: 3.84 ans
Excelente
En 2024, el capacidad de reembolso de SOCIETE D'ABATTAGE DE MON... (-12.4 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 79.42. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
79.42
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-18.755
Liquidity indicators evolution SOCIETE D'ABATTAGE DE MONTMORILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
102.754
117.529
109.582
157.971
141.662
82.033
50.343
38.53
79.42
Interest coverage
4.701
3.903
1.2
-25.035
-21.329
-10.157
-9.793
-77.389
-18.755
Sector positioning
Ratio de liquidez
79.422024
2022
2023
2024
Q1: 101.38
Med: 151.5
Q3: 236.52
Vigilar+7 pts over 3 years
En 2024, el ratio de liquidez de SOCIETE D'ABATTAGE DE MON... (79.42) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
-18.75x2024
2022
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 9.81x
Vigilar
En 2024, el cobertura de intereses de SOCIETE D'ABATTAGE DE MON... (-18.8x) se sitúa en el 25% más bajo del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Baja cobertura puede indicar fragilidad ante variaciones de tipos o ingresos.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 44 días. Plazo proveedores: 106 días. Excelente situación: los proveedores financian 62 días del ciclo operativo. La rotación de existencias es de 10 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 49 días de ingresos. En 2016-2024, el FM aumentó en +549%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
512 105 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution SOCIETE D'ABATTAGE DE MONTMORILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-114 011 €
2 321 €
-284 710 €
-510 502 €
-528 960 €
36 980 €
226 158 €
239 102 €
512 105 €
Inventory turnover (days)
1
1
1
1
1
1
1
11
10
Customer payment term (days)
32
32
27
43
34
34
46
32
44
Supplier payment term (days)
93
80
97
74
71
96
145
65
106
Positioning of SOCIETE D'ABATTAGE DE MONTMORILLON in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 276 374€ to 1 775 121€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
276k€791k€1775k€
791 082 €Range: 276 374€ - 1 775 121€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE D'ABATTAGE DE MONTMORILLON with other companies in the same sector:
Frequently asked questions about SOCIETE D'ABATTAGE DE MONTMORILLON
What is the revenue of SOCIETE D'ABATTAGE DE MONTMORILLON ?
The revenue of SOCIETE D'ABATTAGE DE MONTMORILLON in 2024 is 3.7 M€.
Is SOCIETE D'ABATTAGE DE MONTMORILLON profitable?
SOCIETE D'ABATTAGE DE MONTMORILLON recorded a net loss in 2024.
Where is the headquarters of SOCIETE D'ABATTAGE DE MONTMORILLON ?
The headquarters of SOCIETE D'ABATTAGE DE MONTMORILLON is located in MONTMORILLON (86500), in the department Vienne.
Where to find the tax return of SOCIETE D'ABATTAGE DE MONTMORILLON ?
The tax return of SOCIETE D'ABATTAGE DE MONTMORILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'ABATTAGE DE MONTMORILLON operate?
SOCIETE D'ABATTAGE DE MONTMORILLON operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart