Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2014-05-02 (12 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de boucherieLocation: BRIEC (29510), Finistere
SOCIETE BRIECOISE D'ABATTAGE : revenue, balance sheet and financial ratios
SOCIETE BRIECOISE D'ABATTAGE is a French company
founded 12 years ago,
specialized in the sector Transformation et conservation de la viande de boucherie.
Based in BRIEC (29510),
this company of category GE
shows in 2024 a revenue of 47.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE BRIECOISE D'ABATTAGE (SIREN 801960394)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
47 683 912 €
47 037 473 €
39 602 605 €
36 604 774 €
38 419 021 €
36 521 671 €
30 601 452 €
31 707 609 €
Net income
336 924 €
380 545 €
519 344 €
457 172 €
601 398 €
120 283 €
244 859 €
-496 605 €
EBITDA
1 646 549 €
1 856 264 €
1 531 166 €
1 365 502 €
1 431 231 €
1 022 577 €
1 101 926 €
15 634 €
Net margin
0.7%
0.8%
1.3%
1.2%
1.6%
0.3%
0.8%
-1.6%
Revenue and income statement
In 2024, SOCIETE BRIECOISE D'ABATTAGE achieves revenue of 47.7 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Vs 2023: +1%. After deducting consumption (33.9 M€), gross margin stands at 13.8 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.6 M€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 337 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
47 683 912 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 811 051 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 646 549 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
612 009 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
336 924 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.596%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.767%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.066%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.043
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
113.37
61.172
76.994
25.071
28.616
27.029
39.892
44.596
Financial autonomy
34.603
35.256
32.599
40.626
41.101
39.495
44.614
48.767
Repayment capacity
9.077
2.134
2.87
0.78
1.05
1.0
1.456
2.043
Cash flow / Revenue
1.311%
3.506%
2.737%
3.68%
3.701%
3.795%
3.683%
3.066%
Sector positioning
Debt ratio
44.62024
2022
2023
2024
Q1: 2.7
Med: 34.43
Q3: 111.38
Average+11 pts over 3 years
In 2024, the debt ratio of SOCIETE BRIECOISE D'ABATTAGE (44.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.77%2024
2022
2023
2024
Q1: 11.96%
Med: 33.85%
Q3: 54.62%
Good+12 pts over 3 years
In 2024, the financial autonomy of SOCIETE BRIECOISE D'ABATTAGE (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.71 years
Q3: 3.84 years
Average+9 pts over 3 years
In 2024, the repayment capacity of SOCIETE BRIECOISE D'ABATTAGE (2.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.024
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.203
105.109
109.372
86.939
91.91
82.371
94.593
127.024
Interest coverage
343.489
3.541
3.299
1.364
0.747
1.033
5.368
7.698
Sector positioning
Liquidity ratio
127.022024
2022
2023
2024
Q1: 101.38
Med: 151.5
Q3: 236.52
Average+17 pts over 3 years
In 2024, the liquidity ratio of SOCIETE BRIECOISE D'ABATTAGE (127.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.7x2024
2022
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 9.81x
Good+16 pts over 3 years
In 2024, the interest coverage of SOCIETE BRIECOISE D'ABATTAGE (7.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-40%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 123 365 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution SOCIETE BRIECOISE D'ABATTAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 522 715 €
1 874 339 €
2 181 439 €
966 623 €
2 409 692 €
742 945 €
1 240 849 €
2 123 365 €
Inventory turnover (days)
9
10
9
12
12
13
10
10
Customer payment term (days)
21
23
23
18
20
24
17
19
Supplier payment term (days)
22
31
32
30
48
36
29
25
Positioning of SOCIETE BRIECOISE D'ABATTAGE in its sector
Comparison with sector Transformation et conservation de la viande de boucherie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 1 592 043€ to 10 362 582€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1592k€4704k€10362k€
4 704 978 €Range: 1 592 043€ - 10 362 582€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de boucherie)
Compare SOCIETE BRIECOISE D'ABATTAGE with other companies in the same sector:
Frequently asked questions about SOCIETE BRIECOISE D'ABATTAGE
What is the revenue of SOCIETE BRIECOISE D'ABATTAGE ?
The revenue of SOCIETE BRIECOISE D'ABATTAGE in 2024 is 47.7 M€.
Is SOCIETE BRIECOISE D'ABATTAGE profitable?
Yes, SOCIETE BRIECOISE D'ABATTAGE generated a net profit of 337 k€ in 2024.
Where is the headquarters of SOCIETE BRIECOISE D'ABATTAGE ?
The headquarters of SOCIETE BRIECOISE D'ABATTAGE is located in BRIEC (29510), in the department Finistere.
Where to find the tax return of SOCIETE BRIECOISE D'ABATTAGE ?
The tax return of SOCIETE BRIECOISE D'ABATTAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE BRIECOISE D'ABATTAGE operate?
SOCIETE BRIECOISE D'ABATTAGE operates in the sector Transformation et conservation de la viande de boucherie (NAF code 10.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart