Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: CHAVANOD (74650), Haute-Savoie
SOCCO ENTREPRISE : revenue, balance sheet and financial ratios
SOCCO ENTREPRISE is a French company
founded 56 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in CHAVANOD (74650),
this company of category ETI
shows in 2024 a revenue of 15.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCCO ENTREPRISE (SIREN 327020095)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
15 274 789 €
21 043 097 €
16 593 579 €
12 587 840 €
10 957 361 €
13 092 750 €
14 125 196 €
15 170 622 €
13 460 152 €
Net income
-949 751 €
-1 692 939 €
-420 073 €
-184 794 €
-1 004 557 €
-241 489 €
-252 217 €
-587 252 €
-41 299 €
EBITDA
-1 861 990 €
-1 305 753 €
511 091 €
51 665 €
-931 204 €
53 965 €
-90 126 €
-1 362 313 €
-431 896 €
Net margin
-6.2%
-8.0%
-2.5%
-1.5%
-9.2%
-1.8%
-1.8%
-3.9%
-0.3%
Revenue and income statement
In 2024, SOCCO ENTREPRISE achieves revenue of 15.3 M€. Revenue is growing positively over 9 years (CAGR: +1.6%). Significant drop of -27% vs 2023. After deducting consumption (3.4 M€), gross margin stands at 11.9 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.9 M€, representing -12.2% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by -43%, reducing margin by 6.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -950 k€ (-6.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 274 789 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 908 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 861 990 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 765 010 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-949 751 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1243%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1242.935%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-3.796%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.977%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.832
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
245.935
477.561
362.363
659.825
328.061
376.6
508.309
-1215.625
-1242.935
Financial autonomy
11.71
5.904
9.751
7.378
11.434
11.009
9.26
-4.056
-3.796
Repayment capacity
-4.802
-2.37
-15.891
-9.209
-1.815
-60.641
32.48
-5.137
-2.832
Cash flow / Revenue
-4.302%
-6.703%
-1.115%
-2.251%
-13.792%
-0.319%
1.072%
-5.737%
-11.977%
Sector positioning
Debt ratio
-1242.932024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Excellent-54 pts over 3 years
In 2024, the debt ratio of SOCCO ENTREPRISE (-1242.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-3.8%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Watch
In 2024, the financial autonomy of SOCCO ENTREPRISE (-3.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.83 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of SOCCO ENTREPRISE (-2.83) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.705
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.86
Liquidity indicators evolution SOCCO ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
130.348
113.759
128.041
136.75
126.954
115.058
149.817
121.856
104.705
Interest coverage
-6.579
-1.955
-24.097
39.451
-2.153
29.564
7.631
-6.595
-4.86
Sector positioning
Liquidity ratio
104.72024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Watch-10 pts over 3 years
In 2024, the liquidity ratio of SOCCO ENTREPRISE (104.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.86x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Watch-50 pts over 3 years
In 2024, the interest coverage of SOCCO ENTREPRISE (-4.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 103 days. Excellent situation: suppliers finance 61 days of the operating cycle (retail model). Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 55 days of revenue, i.e. 2.3 M€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 322 073 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
103 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution SOCCO ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
5 437 901 €
5 304 711 €
4 180 069 €
4 001 406 €
4 037 678 €
2 377 591 €
5 488 824 €
3 882 241 €
2 322 073 €
Inventory turnover (days)
43
53
41
35
31
10
28
25
11
Customer payment term (days)
82
54
65
67
78
64
76
43
42
Supplier payment term (days)
139
111
103
74
122
71
89
67
103
Positioning of SOCCO ENTREPRISE in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 1 163 275€ to 2 683 923€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1163k€1427k€2683k€
1 427 815 €Range: 1 163 275€ - 2 683 923€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare SOCCO ENTREPRISE with other companies in the same sector:
The revenue of SOCCO ENTREPRISE in 2024 is 15.3 M€.
Is SOCCO ENTREPRISE profitable?
SOCCO ENTREPRISE recorded a net loss in 2024.
Where is the headquarters of SOCCO ENTREPRISE ?
The headquarters of SOCCO ENTREPRISE is located in CHAVANOD (74650), in the department Haute-Savoie.
Where to find the tax return of SOCCO ENTREPRISE ?
The tax return of SOCCO ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCCO ENTREPRISE operate?
SOCCO ENTREPRISE operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart