SOC POUR LA RESTAURATION DIFFEREE : revenue, balance sheet and financial ratios
SOC POUR LA RESTAURATION DIFFEREE is a French company
founded 50 years ago,
specialized in the sector Services des traiteurs .
Based in MAGNY-LES-HAMEAUX (78114),
this company of category PME
shows in 2020 a revenue of 977 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC POUR LA RESTAURATION DIFFEREE (SIREN 305220188)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
977 371 €
3 141 727 €
4 013 930 €
5 340 163 €
Net income
138 597 €
-35 813 €
-119 635 €
-278 430 €
53 186 €
52 055 €
-166 430 €
EBITDA
N/C
N/C
N/C
-304 290 €
-42 270 €
60 779 €
-102 744 €
Net margin
N/C
N/C
N/C
-28.5%
1.7%
1.3%
-3.1%
Revenue and income statement
In 2024, SOC POUR LA RESTAURATION DIFFEREE generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -587%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-586.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4.971%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC POUR LA RESTAURATION DIFFEREE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
258.972
56.918
40.215
-586.093
-281.682
-214.184
-586.656
Financial autonomy
8.032
11.287
14.811
-4.934
-9.661
-12.264
-4.971
Repayment capacity
-0.521
1.092
-4.543
-1.173
None
None
None
Cash flow / Revenue
-4.913%
1.916%
-0.505%
-23.674%
None%
None%
None%
Sector positioning
Debt ratio
-586.662024
2022
2023
2024
Q1: 0.0
Med: 20.78
Q3: 90.47
Excellent
In 2024, the debt ratio of SOC POUR LA RESTAURATION ... (-586.66) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4.97%2024
2022
2023
2024
Q1: 2.86%
Med: 27.08%
Q3: 52.13%
Average
In 2024, the financial autonomy of SOC POUR LA RESTAURATION ... (-5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.672
Liquidity indicators evolution SOC POUR LA RESTAURATION DIFFEREE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
95.946
95.386
92.356
85.176
99.835
94.783
105.672
Interest coverage
-2.839
6.338
-3.123
-2.355
None
None
None
Sector positioning
Liquidity ratio
105.672024
2022
2023
2024
Q1: 91.94
Med: 160.86
Q3: 294.23
Average
In 2024, the liquidity ratio of SOC POUR LA RESTAURATION ... (105.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC POUR LA RESTAURATION DIFFEREE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Operating WCR
595 108 €
371 810 €
274 461 €
144 221 €
0 €
0 €
0 €
Inventory turnover (days)
4
6
8
22
0
0
0
Customer payment term (days)
34
44
47
42
0
0
0
Supplier payment term (days)
53
68
84
119
0
0
0
Positioning of SOC POUR LA RESTAURATION DIFFEREE in its sector
Comparison with sector Services des traiteurs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 1 040 778€ to 3 019 692€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1040k€1262k€3019k€
1 262 267 €Range: 1 040 778€ - 3 019 692€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services des traiteurs )
Compare SOC POUR LA RESTAURATION DIFFEREE with other companies in the same sector:
Frequently asked questions about SOC POUR LA RESTAURATION DIFFEREE
What is the revenue of SOC POUR LA RESTAURATION DIFFEREE ?
The revenue of SOC POUR LA RESTAURATION DIFFEREE in 2020 is 977 k€.
Is SOC POUR LA RESTAURATION DIFFEREE profitable?
Yes, SOC POUR LA RESTAURATION DIFFEREE generated a net profit of 139 k€ in 2024.
Where is the headquarters of SOC POUR LA RESTAURATION DIFFEREE ?
The headquarters of SOC POUR LA RESTAURATION DIFFEREE is located in MAGNY-LES-HAMEAUX (78114), in the department Yvelines.
Where to find the tax return of SOC POUR LA RESTAURATION DIFFEREE ?
The tax return of SOC POUR LA RESTAURATION DIFFEREE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC POUR LA RESTAURATION DIFFEREE operate?
SOC POUR LA RESTAURATION DIFFEREE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart