Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-01-01 (45 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: LE PORT (97420), La Reunion
SOC INDUSTRIES METALLIQUES : revenue, balance sheet and financial ratios
SOC INDUSTRIES METALLIQUES is a French company
founded 45 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in LE PORT (97420),
this company of category PME
shows in 2021 a revenue of 127 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC INDUSTRIES METALLIQUES (SIREN 320816069)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
127 373 €
216 482 €
125 579 €
126 355 €
611 154 €
974 392 €
Net income
34 927 €
33 537 €
-44 369 €
-2 459 €
-19 388 €
43 342 €
-37 370 €
367 229 €
-60 134 €
EBITDA
N/C
N/C
N/C
18 854 €
54 017 €
25 768 €
513 €
-81 088 €
-38 419 €
Net margin
N/C
N/C
N/C
-1.9%
-9.0%
34.5%
-29.6%
60.1%
-6.2%
Revenue and income statement
In 2024, SOC INDUSTRIES METALLIQUES generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.153%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.327%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.858
13.331
13.22
7.894
12.98
9.411
9.447
9.884
14.153
Financial autonomy
85.802
85.299
87.615
92.132
88.09
90.743
90.574
90.115
86.327
Repayment capacity
15.257
-16.278
64.153
2.164
4.288
8.37
None
None
None
Cash flow / Revenue
1.47%
-3.33%
3.792%
65.634%
28.798%
16.836%
None%
None%
None%
Sector positioning
Debt ratio
14.152024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Good+12 pts over 3 years
In 2024, the debt ratio of SOC INDUSTRIES METALLIQUES (14.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.33%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Excellent-5 pts over 3 years
In 2024, the financial autonomy of SOC INDUSTRIES METALLIQUES (86.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4994.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1122.208
2291.173
8970.831
11534.421
14788.858
9759.918
8002.578
7368.784
4994.604
Interest coverage
0.0
-4.191
3207.018
0.0
50.23
0.0
None
None
None
Sector positioning
Liquidity ratio
4994.62024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of SOC INDUSTRIES METALLIQUES (4994.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC INDUSTRIES METALLIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
275 685 €
126 491 €
57 222 €
31 494 €
69 891 €
46 146 €
0 €
0 €
0 €
Inventory turnover (days)
21
0
0
0
0
0
0
0
0
Customer payment term (days)
78
82
128
93
106
124
0
0
0
Supplier payment term (days)
43
62
59
31
14
74
0
0
0
Positioning of SOC INDUSTRIES METALLIQUES in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of SOC INDUSTRIES METALLIQUES is estimated at
92 881 €
(range 48 631€ - 219 636€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
48k€92k€219k€
92 881 €Range: 48 631€ - 219 636€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
34 927 €
×
2.7x
=92 881 €
Range: 48 631€ - 219 637€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare SOC INDUSTRIES METALLIQUES with other companies in the same sector:
Frequently asked questions about SOC INDUSTRIES METALLIQUES
What is the revenue of SOC INDUSTRIES METALLIQUES ?
The revenue of SOC INDUSTRIES METALLIQUES in 2021 is 127 k€.
Is SOC INDUSTRIES METALLIQUES profitable?
Yes, SOC INDUSTRIES METALLIQUES generated a net profit of 35 k€ in 2024.
Where is the headquarters of SOC INDUSTRIES METALLIQUES ?
The headquarters of SOC INDUSTRIES METALLIQUES is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of SOC INDUSTRIES METALLIQUES ?
The tax return of SOC INDUSTRIES METALLIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC INDUSTRIES METALLIQUES operate?
SOC INDUSTRIES METALLIQUES operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart