Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PERIGNY (17180), Charente-Maritime
SOC EXPLOITATION ETS VINET is a French company
founded 41 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PERIGNY (17180),
this company of category PME
shows in 2022 a revenue of 798 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC EXPLOITATION ETS VINET (SIREN 331604587)
Indicator
2023
2022
2020
2019
2018
2016
Revenue
N/C
797 940 €
700 568 €
730 422 €
N/C
878 170 €
Net income
39 795 €
51 797 €
353 €
8 906 €
154 €
24 015 €
EBITDA
N/C
67 011 €
828 €
9 507 €
N/C
26 383 €
Net margin
N/C
6.5%
0.1%
1.2%
N/C
2.7%
Revenue and income statement
In 2023, SOC EXPLOITATION ETS VINET generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 24 k€ -> 40 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.622%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.539%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
Debt ratio
35.871
23.467
15.898
26.917
4.089
4.622
Financial autonomy
50.788
54.642
53.769
62.831
65.729
68.539
Repayment capacity
2.682
None
2.02
1143.621
0.213
None
Cash flow / Revenue
3.284%
None%
2.651%
0.008%
7.211%
None%
Sector positioning
Debt ratio
4.622023
2020
2022
2023
Q1: 4.6
Med: 24.27
Q3: 63.21
Excellent-19 pts over 3 years
In 2023, the debt ratio of SOC EXPLOITATION ETS VINET (4.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.54%2023
2020
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.55%
Excellent
In 2023, the financial autonomy of SOC EXPLOITATION ETS VINET (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2022
2020
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Good-47 pts over 2 years
In 2022, the repayment capacity of SOC EXPLOITATION ETS VINET (0.21) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
Liquidity ratio
217.42
211.834
194.161
318.413
230.463
244.531
Interest coverage
1.588
None
7.994
170.048
0.734
None
Sector positioning
Liquidity ratio
244.532023
2020
2022
2023
Q1: 148.52
Med: 205.94
Q3: 296.12
Good-14 pts over 3 years
In 2023, the liquidity ratio of SOC EXPLOITATION ETS VINET (244.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.73x2022
2020
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good-24 pts over 2 years
In 2022, the interest coverage of SOC EXPLOITATION ETS VINET (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC EXPLOITATION ETS VINET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
Operating WCR
95 501 €
0 €
97 643 €
78 352 €
61 058 €
0 €
Inventory turnover (days)
14
0
34
20
36
0
Customer payment term (days)
28
0
27
34
25
0
Supplier payment term (days)
58
0
58
26
36
0
Positioning of SOC EXPLOITATION ETS VINET in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 40 071€ to 304 122€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
40k€113k€304k€
113 594 €Range: 40 071€ - 304 122€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SOC EXPLOITATION ETS VINET with other companies in the same sector:
Frequently asked questions about SOC EXPLOITATION ETS VINET
What is the revenue of SOC EXPLOITATION ETS VINET ?
The revenue of SOC EXPLOITATION ETS VINET in 2022 is 798 k€.
Is SOC EXPLOITATION ETS VINET profitable?
Yes, SOC EXPLOITATION ETS VINET generated a net profit of 40 k€ in 2023.
Where is the headquarters of SOC EXPLOITATION ETS VINET ?
The headquarters of SOC EXPLOITATION ETS VINET is located in PERIGNY (17180), in the department Charente-Maritime.
Where to find the tax return of SOC EXPLOITATION ETS VINET ?
The tax return of SOC EXPLOITATION ETS VINET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC EXPLOITATION ETS VINET operate?
SOC EXPLOITATION ETS VINET operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart