Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.

SNDR EVOLUTION : revenue, balance sheet and financial ratios

SNDR EVOLUTION is a French company founded 9 years ago, specialized in the sector Ennoblissement textile. Based in BESANCON (25000), this company of category PME shows in 2021 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-06-06

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Fragile

Signal structurel : capitaux propres négatifs.

In summary, SNDR EVOLUTION is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative.

Financial history - SNDR EVOLUTION (SIREN 824665392)
Indicator 2021 2020 2019 2018
Revenue 4 075 200 € 4 532 136 € 4 457 970 € 7 389 389 €
Net income -21 396 € -446 201 € 5 928 € 2 581 €
EBITDA 96 667 € -331 456 € 13 258 € -388 361 €
Net margin -0.5% -9.8% 0.1% 0.0%

Revenue and income statement

In 2021, SNDR EVOLUTION achieves revenue of 4.1 M€. Revenue is declining over the period 2018-2021 (CAGR: -18.0%). Significant drop of -10% vs 2020. After deducting consumption (224 k€), gross margin stands at 3.9 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 97 k€, representing 2.4% of revenue. Positive scissor effect: EBITDA margin improves by +9.7 pts, sign of improved operational efficiency. This ratio is slightly less favorable than the sector median (6.5%). Net income is negative at -21 k€ (-0.5% of revenue), which will impact equity.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 075 200 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

3 851 667 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

96 667 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-215 316 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-21 396 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.2 years of cash flow to repay all financial debt. Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is more favorable than the sector median (5.5%).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

Non significatif

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

Non significatif

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

7.13%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

4.16

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.9%

Solvency indicators evolution
SNDR EVOLUTION

Sector positioning

Debt ratio
2681.07% 2019
Q1: 1.98%
Med: 23.48%
Q3: 84.9%
Watch

In 2019, the debt ratio of SNDR EVOLUTION (2681.1%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
1.12% 2019
Q1: 16.42%
Med: 47.71%
Q3: 63.31%
Watch

In 2019, the financial autonomy of SNDR EVOLUTION (1.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
4.16 years 2021
Q1: 0.0 years
Med: 0.42 years
Q3: 2.34 years
Watch

In 2021, the repayment capacity of SNDR EVOLUTION (4.16) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1.06. This ratio is less favorable than the sector median (3.0) and warrants attention. The interest coverage ratio (= EBIT / Interest expenses) is 25.1x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.4x).

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1.06

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

25.08

Liquidity indicators evolution
SNDR EVOLUTION

Sector positioning

Liquidity ratio
1.06 2021
Q1: 1.98
Med: 3.05
Q3: 4.53
Watch

In 2021, the liquidity ratio of SNDR EVOLUTION (1.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
25.08x 2021
Q1: 0.0x
Med: 0.36x
Q3: 2.85x
Excellent -5 pts over 2 years

In 2021, the interest coverage of SNDR EVOLUTION (25.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Excellent situation: suppliers finance 36 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 63 days of revenue, i.e. 713 k€ to permanently finance. Between 2018 and 2021, WCR worsened by 32 days of revenue, signaling an increased financing need.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

713 038 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

69 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

105 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

2 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

63 j

WCR and payment terms evolution
SNDR EVOLUTION

Positioning of SNDR EVOLUTION in its sector

Comparison with sector Ennoblissement textile

Similar companies (Ennoblissement textile)

Compare SNDR EVOLUTION with other companies in the same sector:

Top companies in Ennoblissement textile

Largest companies by revenue in the sector Ennoblissement textile:

Top companies in Doubs

Largest companies by revenue in the department Doubs:

Frequently asked questions about SNDR EVOLUTION

What is the revenue of SNDR EVOLUTION ?

The revenue of SNDR EVOLUTION in 2021 is 4.1 M€.

Is SNDR EVOLUTION profitable?

SNDR EVOLUTION recorded a net loss in 2021.

Where is the headquarters of SNDR EVOLUTION ?

The headquarters of SNDR EVOLUTION is located in BESANCON (25000), in the department Doubs.

Where to find the tax return of SNDR EVOLUTION ?

The tax return of SNDR EVOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SNDR EVOLUTION operate?

SNDR EVOLUTION operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.