Employees: NN (None)Legal category: 5202Size: PMECreation date: 1985-08-07 (40 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: PORTET-SUR-GARONNE (31120), Haute-Garonne
SNC DEGIOANNI ET CIE : revenue, balance sheet and financial ratios
SNC DEGIOANNI ET CIE is a French company
founded 40 years ago,
specialized in the sector Supports juridiques de programmes.
Based in PORTET-SUR-GARONNE (31120),
this company of category PME
shows in 2023 a revenue of 278 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC DEGIOANNI ET CIE (SIREN 334066248)
Indicator
2023
2022
2021
2018
2017
2016
2015
Revenue
278 271 €
64 324 €
439 025 €
618 209 €
79 913 €
250 854 €
865 457 €
Net income
128 211 €
19 079 €
174 208 €
136 446 €
29 542 €
42 798 €
357 800 €
EBITDA
149 624 €
29 170 €
182 202 €
154 580 €
42 157 €
53 829 €
378 953 €
Net margin
46.1%
29.7%
39.7%
22.1%
37.0%
17.1%
41.3%
Revenue and income statement
In 2023, SNC DEGIOANNI ET CIE achieves revenue of 278 k€. Revenue is declining over the period 2015-2023 (CAGR: -13.2%). Vs 2022, growth of +333% (64 k€ -> 278 k€). After deducting consumption (0 €), gross margin stands at 278 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 150 k€, representing 53.8% of revenue. Positive scissor effect: EBITDA margin improves by +8.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 128 k€, i.e. 46.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
278 271 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
278 271 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
149 624 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
149 393 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 211 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
53.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 292%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 46.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
291.885%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.521%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
46.074%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.954
Solvency indicators evolution SNC DEGIOANNI ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
Debt ratio
150.701
1776.181
4017.997
553.157
375.343
2913.114
291.885
Financial autonomy
36.502
5.123
2.263
14.466
20.393
3.128
24.521
Repayment capacity
1.521
19.063
30.617
5.159
3.786
31.46
2.954
Cash flow / Revenue
41.15%
16.462%
35.078%
21.727%
39.681%
29.661%
46.074%
Sector positioning
Debt ratio
291.882023
2021
2022
2023
Q1: -96.12
Med: 0.0
Q3: 121.46
Average
In 2023, the debt ratio of SNC DEGIOANNI ET CIE (291.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.52%2023
2021
2022
2023
Q1: -1.7%
Med: 2.98%
Q3: 38.26%
Good
In 2023, the financial autonomy of SNC DEGIOANNI ET CIE (24.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.95 years2023
2021
2022
2023
Q1: -8.27 years
Med: 0.0 years
Q3: 0.55 years
Average
In 2023, the repayment capacity of SNC DEGIOANNI ET CIE (2.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2560.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2560.866
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.157
Liquidity indicators evolution SNC DEGIOANNI ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
Liquidity ratio
1177.936
2569.372
283.928
776.434
3264.608
1739.521
2560.866
Interest coverage
6.022
23.015
37.069
11.367
5.114
36.061
14.157
Sector positioning
Liquidity ratio
2560.872023
2021
2022
2023
Q1: 124.53
Med: 300.16
Q3: 1080.65
Excellent
In 2023, the liquidity ratio of SNC DEGIOANNI ET CIE (2560.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
14.16x2023
2021
2022
2023
Q1: -0.45x
Med: 0.0x
Q3: 0.09x
Excellent
In 2023, the interest coverage of SNC DEGIOANNI ET CIE (14.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 287 days. Excellent situation: suppliers finance 287 days of the operating cycle (retail model). Inventory turnover is 639 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 646 days of revenue, i.e. 499 k€ to permanently finance. Notable WCR improvement over the period (-47%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
499 154 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
287 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
639 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
646 j
WCR and payment terms evolution SNC DEGIOANNI ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
Operating WCR
942 786 €
843 900 €
1 350 154 €
938 874 €
855 418 €
612 997 €
499 154 €
Inventory turnover (days)
391
1158
5898
535
482
3291
639
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
255
166
50
231
141
421
287
Positioning of SNC DEGIOANNI ET CIE in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC DEGIOANNI ET CIE is estimated at
158 639 €
(range 58 102€ - 451 433€).
With an EBITDA of 149 624€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
58k€158k€451k€
158 639 €Range: 58 102€ - 451 433€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
149 624 €×1.0x
Estimation150 128 €
61 995€ - 456 605€
Revenue Multiple30%
278 271 €×0.28x
Estimation77 849 €
27 994€ - 191 466€
Net Income Multiple20%
128 211 €×2.3x
Estimation301 104 €
93 535€ - 828 457€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare SNC DEGIOANNI ET CIE with other companies in the same sector:
Frequently asked questions about SNC DEGIOANNI ET CIE
What is the revenue of SNC DEGIOANNI ET CIE ?
The revenue of SNC DEGIOANNI ET CIE in 2023 is 278 k€.
Is SNC DEGIOANNI ET CIE profitable?
Yes, SNC DEGIOANNI ET CIE generated a net profit of 128 k€ in 2023.
Where is the headquarters of SNC DEGIOANNI ET CIE ?
The headquarters of SNC DEGIOANNI ET CIE is located in PORTET-SUR-GARONNE (31120), in the department Haute-Garonne.
Where to find the tax return of SNC DEGIOANNI ET CIE ?
The tax return of SNC DEGIOANNI ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC DEGIOANNI ET CIE operate?
SNC DEGIOANNI ET CIE operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart