Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1987-07-01 (38 years)Status: ActiveBusiness sector: Fabrication industrielle de pain et de pâtisserie fraîcheLocation: LE LAMENTIN (97232), Martinique
SMPA : revenue, balance sheet and financial ratios
SMPA is a French company
founded 38 years ago,
specialized in the sector Fabrication industrielle de pain et de pâtisserie fraîche.
Based in LE LAMENTIN (97232),
this company of category ETI
shows in 2023 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SMPA generates positive net income of 857 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.1 M€ -> 857 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
857 038 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.47%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.844%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
32.922
33.114
38.52
35.726
65.318
50.32
44.864
45.47
Financial autonomy
62.253
62.184
61.275
63.185
52.705
58.694
59.617
58.844
Repayment capacity
1.575
1.423
1.494
1.826
8.033
None
3.061
None
Cash flow / Revenue
13.571%
15.206%
17.055%
15.692%
6.574%
None%
9.911%
None%
Sector positioning
Debt ratio
45.472024
2022
2023
2024
Q1: 0.0
Med: 31.42
Q3: 102.95
Average
In 2024, the debt ratio of SMPA (45.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.84%2024
2022
2023
2024
Q1: 9.55%
Med: 32.31%
Q3: 55.95%
Excellent
In 2024, the financial autonomy of SMPA (58.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.06 years2023
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 2.96 years
Watch
In 2023, the repayment capacity of SMPA (3.06) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.415
Liquidity indicators evolution SMPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
279.312
274.16
278.051
318.084
290.945
397.507
314.265
354.415
Interest coverage
4.095
4.221
2.713
2.52
5.52
None
3.65
None
Sector positioning
Liquidity ratio
354.422024
2022
2023
2024
Q1: 102.33
Med: 151.65
Q3: 234.58
Excellent
In 2024, the liquidity ratio of SMPA (354.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.65x2023
2023
Q1: -0.03x
Med: 1.14x
Q3: 7.21x
Good
In 2023, the interest coverage of SMPA (3.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9032 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1439 days. The gap of 7593 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9032 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1439 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SMPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
3 672 290 €
3 434 710 €
3 613 251 €
4 106 756 €
3 680 259 €
0 €
4 561 100 €
0 €
Inventory turnover (days)
21
21
19
19
21
0
21
0
Customer payment term (days)
47
51
44
60
56
5809
45
9032
Supplier payment term (days)
69
68
61
74
74
1531
57
1439
Positioning of SMPA in its sector
Comparison with sector Fabrication industrielle de pain et de pâtisserie fraîche
Valuation estimate
Based on 203 transactions of similar company sales
in 2024,
the value of SMPA is estimated at
7 552 326 €
(range 3 912 233€ - 14 165 291€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
203 transactions
3912k€7552k€14165k€
7 552 326 €Range: 3 912 233€ - 14 165 291€
NAF 5 année 2024
Valuation method used
Net Income Multiple
857 038 €
×
8.8x
=7 552 326 €
Range: 3 912 233€ - 14 165 292€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 203 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication industrielle de pain et de pâtisserie fraîche)
Compare SMPA with other companies in the same sector:
Yes, SMPA generated a net profit of 857 k€ in 2024.
Where is the headquarters of SMPA ?
The headquarters of SMPA is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of SMPA ?
The tax return of SMPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMPA operate?
SMPA operates in the sector Fabrication industrielle de pain et de pâtisserie fraîche (NAF code 10.71A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart