Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-05-02 (20 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: LA FARE LES OLIVIERS (13580), Bouches-du-Rhone
SMA VAUTUBIERE : revenue, balance sheet and financial ratios
SMA VAUTUBIERE is a French company
founded 20 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in LA FARE LES OLIVIERS (13580),
this company of category PME
shows in 2021 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SMA VAUTUBIERE (SIREN 490598224)
Indicator
2024
2023
2022
2021
2019
2018
2016
Revenue
N/C
N/C
N/C
3 772 062 €
7 623 435 €
N/C
N/C
Net income
-133 706 €
-3 217 551 €
-386 083 €
-307 904 €
12 162 €
660 654 €
645 973 €
EBITDA
N/C
N/C
N/C
1 538 030 €
1 573 748 €
N/C
N/C
Net margin
N/C
N/C
N/C
-8.2%
0.2%
N/C
N/C
Revenue and income statement
In 2024, SMA VAUTUBIERE records a net loss of 134 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-133 706 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.062%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Debt ratio
1.343
0.273
0.137
0.083
0.26
0.051
0.0
Financial autonomy
38.205
48.105
49.463
39.033
37.441
27.035
28.062
Repayment capacity
None
None
-0.16
0.12
None
None
None
Cash flow / Revenue
None%
None%
-0.858%
1.343%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 24.93
Q3: 273.79
Excellent
In 2024, the debt ratio of SMA VAUTUBIERE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
28.06%2024
2022
2023
2024
Q1: 5.15%
Med: 19.87%
Q3: 43.79%
Good-6 pts over 3 years
In 2024, the financial autonomy of SMA VAUTUBIERE (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.763
Liquidity indicators evolution SMA VAUTUBIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
2024
Liquidity ratio
210.191
236.044
246.28
198.005
191.343
153.801
154.763
Interest coverage
None
None
5.599
3.042
None
None
None
Sector positioning
Liquidity ratio
154.762024
2022
2023
2024
Q1: 92.55
Med: 155.32
Q3: 294.17
Average-7 pts over 3 years
In 2024, the liquidity ratio of SMA VAUTUBIERE (154.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SMA VAUTUBIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
6 353 599 €
6 135 674 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
0
0
0
Customer payment term (days)
0
0
121
143
0
0
0
Supplier payment term (days)
0
0
347
1822
0
0
0
Positioning of SMA VAUTUBIERE in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Similar companies (Traitement et élimination des déchets non dangereux)
Compare SMA VAUTUBIERE with other companies in the same sector:
The headquarters of SMA VAUTUBIERE is located in LA FARE LES OLIVIERS (13580), in the department Bouches-du-Rhone.
Where to find the tax return of SMA VAUTUBIERE ?
The tax return of SMA VAUTUBIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMA VAUTUBIERE operate?
SMA VAUTUBIERE operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart