Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Fabrication d'engrenages et d'organes mécaniques de transmissionLocation: PERRIGNY (39570), Jura
SKF AEROSPACE FRANCE : revenue, balance sheet and financial ratios
SKF AEROSPACE FRANCE is a French company
founded 70 years ago,
specialized in the sector Fabrication d'engrenages et d'organes mécaniques de transmission.
Based in PERRIGNY (39570),
this company of category ETI
shows in 2024 a revenue of 102.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SKF AEROSPACE FRANCE (SIREN 775572878)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
102 512 160 €
81 210 962 €
71 679 961 €
59 506 809 €
60 017 528 €
82 846 171 €
79 126 843 €
72 438 976 €
70 278 507 €
Net income
14 519 649 €
10 087 900 €
9 325 770 €
8 467 412 €
1 946 066 €
10 234 531 €
13 008 823 €
8 293 200 €
19 643 448 €
EBITDA
26 969 872 €
18 424 722 €
14 621 558 €
13 626 654 €
11 812 953 €
21 852 087 €
17 262 844 €
14 694 736 €
15 014 745 €
Net margin
14.2%
12.4%
13.0%
14.2%
3.2%
12.4%
16.4%
11.4%
28.0%
Revenue and income statement
In 2024, SKF AEROSPACE FRANCE achieves revenue of 102.5 M€. Revenue is growing positively over 9 years (CAGR: +4.8%). Vs 2023, growth of +26% (81.2 M€ -> 102.5 M€). After deducting consumption (20.7 M€), gross margin stands at 81.8 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 27.0 M€, representing 26.3% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14.5 M€, i.e. 14.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
102 512 160 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
81 780 948 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
26 969 872 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 414 271 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 519 649 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 17.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.003%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.891%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.343%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SKF AEROSPACE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.019
0.008
0.016
0.028
3.453
0.011
0.018
0.011
0.003
Financial autonomy
69.566
60.71
66.796
62.955
61.881
68.095
69.501
68.674
70.891
Repayment capacity
0.001
0.0
0.001
0.001
0.123
0.001
0.001
0.001
0.0
Cash flow / Revenue
10.445%
12.435%
12.979%
16.595%
17.523%
11.616%
11.465%
15.252%
17.343%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.4
Med: 21.07
Q3: 59.92
Excellent-23 pts over 3 years
In 2024, the debt ratio of SKF AEROSPACE FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.89%2024
2022
2023
2024
Q1: 36.15%
Med: 49.61%
Q3: 68.74%
Excellent
In 2024, the financial autonomy of SKF AEROSPACE FRANCE (70.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.41 years
Q3: 2.62 years
Excellent
In 2024, the repayment capacity of SKF AEROSPACE FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.631
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.855
Liquidity indicators evolution SKF AEROSPACE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
402.064
315.49
281.89
275.054
453.296
343.099
312.371
295.8
314.631
Interest coverage
2.322
0.373
0.353
0.331
0.798
1.927
1.607
1.417
0.855
Sector positioning
Liquidity ratio
314.632024
2022
2023
2024
Q1: 197.01
Med: 238.07
Q3: 381.79
Good-8 pts over 3 years
In 2024, the liquidity ratio of SKF AEROSPACE FRANCE (314.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.85x2024
2022
2023
2024
Q1: 0.18x
Med: 1.57x
Q3: 15.98x
Average-13 pts over 3 years
In 2024, the interest coverage of SKF AEROSPACE FRANCE (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The company must finance 8 days of gap between collections and payments. Inventory turnover is 98 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 163 days of revenue, i.e. 46.5 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
46 545 646 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
98 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
163 j
WCR and payment terms evolution SKF AEROSPACE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
56 835 634 €
34 182 504 €
28 704 054 €
27 536 410 €
33 265 915 €
36 576 455 €
31 771 426 €
44 064 256 €
46 545 646 €
Inventory turnover (days)
78
76
73
74
91
103
97
107
98
Customer payment term (days)
66
70
74
60
53
75
85
75
66
Supplier payment term (days)
78
70
50
58
59
93
65
83
58
Positioning of SKF AEROSPACE FRANCE in its sector
Comparison with sector Fabrication d'engrenages et d'organes mécaniques de transmission
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 13 968 662€ to 66 212 356€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13968k€31821k€66212k€
31 821 836 €Range: 13 968 662€ - 66 212 356€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'engrenages et d'organes mécaniques de transmission)
Compare SKF AEROSPACE FRANCE with other companies in the same sector:
Frequently asked questions about SKF AEROSPACE FRANCE
What is the revenue of SKF AEROSPACE FRANCE ?
The revenue of SKF AEROSPACE FRANCE in 2024 is 102.5 M€.
Is SKF AEROSPACE FRANCE profitable?
Yes, SKF AEROSPACE FRANCE generated a net profit of 14.5 M€ in 2024.
Where is the headquarters of SKF AEROSPACE FRANCE ?
The headquarters of SKF AEROSPACE FRANCE is located in PERRIGNY (39570), in the department Jura.
Where to find the tax return of SKF AEROSPACE FRANCE ?
The tax return of SKF AEROSPACE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SKF AEROSPACE FRANCE operate?
SKF AEROSPACE FRANCE operates in the sector Fabrication d'engrenages et d'organes mécaniques de transmission (NAF code 28.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart