Employees: 22 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Réparation d'ouvrages en métauxLocation: FAULQUEMONT (57380), Moselle
SITRAL INDUSTRIE SA : revenue, balance sheet and financial ratios
SITRAL INDUSTRIE SA is a French company
founded 38 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in FAULQUEMONT (57380),
this company of category PME
shows in 2024 a revenue of 14.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SITRAL INDUSTRIE SA (SIREN 344171889)
Indicator
2024
2023
2020
2018
2017
2016
Revenue
14 899 307 €
13 746 844 €
15 097 284 €
11 913 934 €
12 203 547 €
10 502 857 €
Net income
500 465 €
427 456 €
292 531 €
250 487 €
312 456 €
-8 825 €
EBITDA
870 670 €
608 270 €
572 457 €
465 305 €
403 629 €
-307 308 €
Net margin
3.4%
3.1%
1.9%
2.1%
2.6%
-0.1%
Revenue and income statement
In 2024, SITRAL INDUSTRIE SA achieves revenue of 14.9 M€. Revenue is growing positively over 6 years (CAGR: +4.5%). Vs 2023: +8%. After deducting consumption (2.1 M€), gross margin stands at 12.8 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 871 k€, representing 5.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 500 k€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 899 307 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 805 057 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
870 670 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
854 960 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
500 465 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.249%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.998%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.054%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.775
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2023
2024
Debt ratio
28.529
13.707
20.817
46.328
20.987
14.249
Financial autonomy
35.576
42.54
44.813
25.724
42.336
39.998
Repayment capacity
-2.036
0.773
0.849
2.788
0.866
0.775
Cash flow / Revenue
-2.278%
3.517%
3.94%
2.923%
4.913%
4.054%
Sector positioning
Debt ratio
14.252024
2020
2023
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Good-19 pts over 3 years
In 2024, the debt ratio of SITRAL INDUSTRIE SA (14.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.0%2024
2020
2023
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Average+12 pts over 3 years
In 2024, the financial autonomy of SITRAL INDUSTRIE SA (40.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.78 years2024
2020
2023
2024
Q1: 0.03 years
Med: 0.56 years
Q3: 1.76 years
Average-20 pts over 3 years
In 2024, the repayment capacity of SITRAL INDUSTRIE SA (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.895
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.051
Liquidity indicators evolution SITRAL INDUSTRIE SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2023
2024
Liquidity ratio
159.266
186.248
194.769
149.938
209.879
216.895
Interest coverage
-4.085
1.525
1.144
1.106
2.0
1.051
Sector positioning
Liquidity ratio
216.92024
2020
2023
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Average+24 pts over 3 years
In 2024, the liquidity ratio of SITRAL INDUSTRIE SA (216.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.05x2024
2020
2023
2024
Q1: 0.08x
Med: 1.17x
Q3: 5.53x
Average-23 pts over 3 years
In 2024, the interest coverage of SITRAL INDUSTRIE SA (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The company must finance 27 days of gap between collections and payments. Inventory turnover is 43 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 77 days of revenue, i.e. 3.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 174 595 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
85 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
43 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution SITRAL INDUSTRIE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2023
2024
Operating WCR
3 482 117 €
2 888 091 €
3 404 049 €
6 702 288 €
4 272 932 €
3 174 595 €
Inventory turnover (days)
42
35
42
40
49
43
Customer payment term (days)
88
70
72
141
86
85
Supplier payment term (days)
110
61
60
138
65
58
Positioning of SITRAL INDUSTRIE SA in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 559 665€ to 3 938 238€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
559k€1511k€3938k€
1 511 001 €Range: 559 665€ - 3 938 238€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare SITRAL INDUSTRIE SA with other companies in the same sector:
Frequently asked questions about SITRAL INDUSTRIE SA
What is the revenue of SITRAL INDUSTRIE SA ?
The revenue of SITRAL INDUSTRIE SA in 2024 is 14.9 M€.
Is SITRAL INDUSTRIE SA profitable?
Yes, SITRAL INDUSTRIE SA generated a net profit of 500 k€ in 2024.
Where is the headquarters of SITRAL INDUSTRIE SA ?
The headquarters of SITRAL INDUSTRIE SA is located in FAULQUEMONT (57380), in the department Moselle.
Where to find the tax return of SITRAL INDUSTRIE SA ?
The tax return of SITRAL INDUSTRIE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SITRAL INDUSTRIE SA operate?
SITRAL INDUSTRIE SA operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart