Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-29 (10 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-THONAN (29800), Finistere
SERMAT EQUIPEMENTS : revenue, balance sheet and financial ratios
SERMAT EQUIPEMENTS is a French company
founded 10 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-THONAN (29800),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERMAT EQUIPEMENTS (SIREN 819371378)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
2 159 164 €
1 360 040 €
1 213 636 €
N/C
1 283 239 €
283 970 €
Net income
-34 355 €
-74 205 €
103 686 €
2 273 €
11 892 €
143 495 €
-138 846 €
EBITDA
N/C
-44 564 €
-17 845 €
6 471 €
N/C
173 363 €
-133 428 €
Net margin
N/C
-3.4%
7.6%
0.2%
N/C
11.2%
-48.9%
Revenue and income statement
In 2023, SERMAT EQUIPEMENTS records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 355 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 300%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
300.455%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.483%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
-74.654
379.817
303.863
289.078
88.79
149.505
300.455
Financial autonomy
-8.484
11.605
8.687
10.745
21.117
11.475
6.483
Repayment capacity
-0.217
1.236
None
37.837
1.262
-5.297
None
Cash flow / Revenue
-46.987%
13.663%
None%
0.449%
9.004%
-1.312%
None%
Sector positioning
Debt ratio
300.452023
2021
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Average+10 pts over 3 years
In 2023, the debt ratio of SERMAT EQUIPEMENTS (300.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.48%2023
2021
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Watch
In 2023, the financial autonomy of SERMAT EQUIPEMENTS (6.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.3 years2022
2021
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent-31 pts over 2 years
In 2022, the repayment capacity of SERMAT EQUIPEMENTS (-5.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.252
Liquidity indicators evolution SERMAT EQUIPEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
77.848
188.518
139.105
150.055
134.119
106.689
111.252
Interest coverage
0.0
0.08
None
0.649
-0.375
-1.16
None
Sector positioning
Liquidity ratio
111.252023
2021
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Watch
In 2023, the liquidity ratio of SERMAT EQUIPEMENTS (111.25) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.16x2022
2021
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Average
In 2022, the interest coverage of SERMAT EQUIPEMENTS (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERMAT EQUIPEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
-17 424 €
186 981 €
0 €
242 739 €
333 917 €
314 633 €
0 €
Inventory turnover (days)
156
27
0
66
74
45
0
Customer payment term (days)
104
41
0
57
52
47
0
Supplier payment term (days)
147
37
0
65
86
56
0
Positioning of SERMAT EQUIPEMENTS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SERMAT EQUIPEMENTS with other companies in the same sector:
Frequently asked questions about SERMAT EQUIPEMENTS
What is the revenue of SERMAT EQUIPEMENTS ?
The revenue of SERMAT EQUIPEMENTS in 2022 is 2.2 M€.
Is SERMAT EQUIPEMENTS profitable?
SERMAT EQUIPEMENTS recorded a net loss in 2023.
Where is the headquarters of SERMAT EQUIPEMENTS ?
The headquarters of SERMAT EQUIPEMENTS is located in SAINT-THONAN (29800), in the department Finistere.
Where to find the tax return of SERMAT EQUIPEMENTS ?
The tax return of SERMAT EQUIPEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERMAT EQUIPEMENTS operate?
SERMAT EQUIPEMENTS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart