SENS & RELATIONS : revenue, balance sheet and financial ratios
SENS & RELATIONS is a French company
founded 9 years ago,
specialized in the sector Action sociale sans hébergement n.c.a..
Based in SOREDE (66690),
this company of category PME
shows in 2024 a revenue of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Fragile
Signal structurel : capitaux propres négatifs ; exploitation déficitaire (EBE négatif).
In summary, SENS & RELATIONS is currently loss-making, which weighs on its accounts. Its financial structure is severely weakened: equity is negative. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2024, SENS & RELATIONS achieves revenue of 26 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.3%. Significant drop of -11% vs 2023. After deducting consumption (1 k€), gross margin stands at 25 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -16.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-13.2% of revenue), which will impact equity.
Revenue (2024)
?
26 310 €
Gross margin (2024)
?
25 152 €
Net income (2024)
?
-3 470 €
EBITDA margin (2024)
?
-16.6%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Warning: the company shows negative equity (accumulated losses exceed its capital). This is a major financial weakness which makes debt and autonomy ratios non-meaningful. Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is slightly less favorable than the sector median (37.6%).
Debt ratio (2024)
?
Non significatif
Financial autonomy (2024)
?
Non significatif
Cash flow / Revenue (2024)
?
-13.19%
Repayment capacity (2024)
?
-0.05
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Debt ratio |
1.836 |
0.0 |
0.0 |
17.761 |
0.0 |
38.537 |
0.0 |
-5.653 |
| Financial autonomy |
1.435 |
0.0 |
0.0 |
15.088 |
0.0 |
13.715 |
0.0 |
15.544 |
| Repayment capacity |
0.095 |
0.0 |
0.0 |
0.015 |
0.0 |
1.09 |
0.0 |
-0.052 |
| Cash flow / Revenue |
1.119% |
7.608% |
-4.643% |
8.508% |
-12.282% |
0.753% |
-0.385% |
-13.189% |
Sector positioning
Q1: 0.0%
Med: 17.95%
Q3: 63.29%
Excellent
-37 pts over 2 years
In 2023, the debt ratio of SENS & RELATIONS (0.0%) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Q1: 13.14%
Med: 37.59%
Q3: 57.15%
Average
In 2024, the financial autonomy of SENS & RELATIONS (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.28. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2024)
?
0.28
Interest coverage (2024)
?
0.0
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Liquidity ratio |
1.44444 |
16.43421 |
8.43077 |
6.97506 |
1.30922 |
1.9726 |
1.72207 |
0.27823 |
| Interest coverage |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Sector positioning
Q1: 1.36
Med: 2.08
Q3: 3.12
Watch
-44 pts over 3 years
In 2024, the liquidity ratio of SENS & RELATIONS (0.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-41 days): operations structurally generate cash. Between 2021 and 2024, WCR improved by 46 days of revenue, freeing up cash.
Operating WCR (2024)
?
-3 010 €
Customer credit (2024)
?
0 j
Supplier credit (2024)
?
0 j
Inventory turnover (2024)
?
0 j
WCR in days of revenue (2024)
?
-41 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Operating WCR |
120 € |
82 € |
966 € |
1 124 € |
239 € |
568 € |
-629 € |
-3 010 € |
| Inventory turnover (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
3 |
0 |
0 |
0 |
0 |
0 |
15 |
0 |
Positioning of SENS & RELATIONS in its sector
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of SENS & RELATIONS is estimated at
17 436 €
(range 11 777€ - 23 275€).
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
17 436 €
Range: 11 777€ - 23 275€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
26 310 €
×
0.66x
=
17 437 €
Range: 11 777€ - 23 275€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Action sociale sans hébergement n.c.a.
Largest companies by revenue in the sector Action sociale sans hébergement n.c.a.:
Frequently asked questions about SENS & RELATIONS
What is the revenue of SENS & RELATIONS ?
The revenue of SENS & RELATIONS in 2024 is 26 k€.
Is SENS & RELATIONS profitable?
SENS & RELATIONS recorded a net loss in 2024.
Where is the headquarters of SENS & RELATIONS ?
The headquarters of SENS & RELATIONS is located in SOREDE (66690), in the department Pyrenees-Orientales.
Where to find the tax return of SENS & RELATIONS ?
The tax return of SENS & RELATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SENS & RELATIONS operate?
SENS & RELATIONS operates in the sector Action sociale sans hébergement n.c.a. (NAF code 88.99B). See the 'Sector positioning' section above to compare the company with its competitors.