Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SECRETS DE FAMILLE : revenue, balance sheet and financial ratios

SECRETS DE FAMILLE is a French company founded 20 years ago, specialized in the sector Préparation industrielle de produits à base de viande. Based in CHATEAUNEUF-DU-FAOU (29520), this company of category PME shows in 2023 a net income positive of 74 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SECRETS DE FAMILLE (SIREN 482698081)
Indicator 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C
Net income 73 524 € 131 638 € 131 740 € 14 424 € 32 664 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, SECRETS DE FAMILLE generates positive net income of 74 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 33 k€ -> 74 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

73 524 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

108.956%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.987%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.7%

Solvency indicators evolution
SECRETS DE FAMILLE

Sector positioning

Debt ratio
108.96 2023
2021
2022
2023
Q1: 5.41
Med: 32.2
Q3: 105.13
Average +7 pts over 3 years

In 2023, the debt ratio of SECRETS DE FAMILLE (108.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.99% 2023
2021
2022
2023
Q1: 20.43%
Med: 43.07%
Q3: 61.58%
Average

In 2023, the financial autonomy of SECRETS DE FAMILLE (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 412.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

412.641

Liquidity indicators evolution
SECRETS DE FAMILLE

Sector positioning

Liquidity ratio
412.64 2023
2021
2022
2023
Q1: 150.25
Med: 215.83
Q3: 310.71
Excellent

In 2023, the liquidity ratio of SECRETS DE FAMILLE (412.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SECRETS DE FAMILLE in its sector

Comparison with sector Préparation industrielle de produits à base de viande

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SECRETS DE FAMILLE is estimated at 320 730 € (range 113 552€ - 955 725€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
113k€ 320k€ 955k€
320 730 € Range: 113 552€ - 955 725€
NAF 5 all-time

Valuation method used

Net Income Multiple
73 524 € × 4.4x = 320 730 €
Range: 113 553€ - 955 726€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Préparation industrielle de produits à base de viande)

Compare SECRETS DE FAMILLE with other companies in the same sector:

Voir toutes les statistiques du secteur Préparation industrielle de produits à base de viande

Frequently asked questions about SECRETS DE FAMILLE

What is the revenue of SECRETS DE FAMILLE ?

The revenue of SECRETS DE FAMILLE is not publicly disclosed (confidential accounts filed with INPI).

Is SECRETS DE FAMILLE profitable?

Yes, SECRETS DE FAMILLE generated a net profit of 74 k€ in 2023.

Where is the headquarters of SECRETS DE FAMILLE ?

The headquarters of SECRETS DE FAMILLE is located in CHATEAUNEUF-DU-FAOU (29520), in the department Finistere.

Where to find the tax return of SECRETS DE FAMILLE ?

The tax return of SECRETS DE FAMILLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SECRETS DE FAMILLE operate?

SECRETS DE FAMILLE operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.