Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SEAR L'ORANGERIE : revenue, balance sheet and financial ratios

SEAR L'ORANGERIE is a French company founded 7 years ago, specialized in the sector Hôtels et hébergement similaire . Based in BONNAT (23220), this company of category PME shows in 2021 a net income positive of 90 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SEAR L'ORANGERIE (SIREN 840164404)
Indicator 2021 2020 2019
Revenue N/C N/C N/C
Net income 90 327 € 48 343 € 133 326 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2021, SEAR L'ORANGERIE generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 133 k€ -> 90 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

90 327 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

125.644%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.248%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

99.9%

Solvency indicators evolution
SEAR L'ORANGERIE

Sector positioning

Debt ratio
125.64 2021
2019
2020
2021
Q1: 0.0
Med: 41.15
Q3: 182.48
Average +39 pts over 3 years

In 2021, the debt ratio of SEAR L'ORANGERIE (125.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.25% 2021
2019
2020
2021
Q1: 0.08%
Med: 25.93%
Q3: 55.61%
Good

In 2021, the financial autonomy of SEAR L'ORANGERIE (32.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 151.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

151.824

Liquidity indicators evolution
SEAR L'ORANGERIE

Sector positioning

Liquidity ratio
151.82 2021
2019
2020
2021
Q1: 80.04
Med: 181.6
Q3: 371.28
Average

In 2021, the liquidity ratio of SEAR L'ORANGERIE (151.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SEAR L'ORANGERIE in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 98 transactions of similar company sales in 2021, the value of SEAR L'ORANGERIE is estimated at 746 439 € (range 296 275€ - 1 126 529€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
98 tx
296k€ 746k€ 1126k€
746 439 € Range: 296 275€ - 1 126 529€
NAF 5 année 2021

Valuation method used

Net Income Multiple
90 327 € × 8.3x = 746 439 €
Range: 296 276€ - 1 126 530€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare SEAR L'ORANGERIE with other companies in the same sector:

Frequently asked questions about SEAR L'ORANGERIE

What is the revenue of SEAR L'ORANGERIE ?

The revenue of SEAR L'ORANGERIE is not publicly disclosed (confidential accounts filed with INPI).

Is SEAR L'ORANGERIE profitable?

Yes, SEAR L'ORANGERIE generated a net profit of 90 k€ in 2021.

Where is the headquarters of SEAR L'ORANGERIE ?

The headquarters of SEAR L'ORANGERIE is located in BONNAT (23220), in the department Creuse.

Where to find the tax return of SEAR L'ORANGERIE ?

The tax return of SEAR L'ORANGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SEAR L'ORANGERIE operate?

SEAR L'ORANGERIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.