SCI DU 12 RUE SAINT VICTOR : revenue, balance sheet and financial ratios

SCI DU 12 RUE SAINT VICTOR is a French company founded 50 years ago, specialized in the sector Location de logements. Based in PARIS (75005), this company of category PME shows in 2017 a revenue of 169 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCI DU 12 RUE SAINT VICTOR (SIREN 422668129)
Indicator 2017 2016 2015 2014
Revenue 168 780 € 174 777 € 178 334 € 180 395 €
Net income 20 320 € 98 008 € 124 577 € 148 119 €
EBITDA 22 760 € 100 447 € 127 016 € 150 558 €
Net margin 12.0% 56.1% 69.9% 82.1%

Revenue and income statement

In 2017, SCI DU 12 RUE SAINT VICTOR achieves revenue of 169 k€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -3% vs 2016. After deducting consumption (0 €), gross margin stands at 169 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 13.5% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -77%, reducing margin by 44.0 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 12.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2017) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

168 780 €

Gross margin (2017) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

168 780 €

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

22 760 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

20 321 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

20 320 €

EBITDA margin (2017) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

13.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 13.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

100.0%

Cash flow / Revenue (2017) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

13.485%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.8%

Solvency indicators evolution
SCI DU 12 RUE SAINT VICTOR

Sector positioning

Debt ratio
0.0 2017
2015
2016
2017
Q1: -257.64
Med: 0.0
Q3: 126.45
Good

In 2017, the debt ratio of SCI DU 12 RUE SAINT VICTOR (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
100.0% 2017
2015
2016
2017
Q1: 0.58%
Med: 45.17%
Q3: 99.25%
Excellent

In 2017, the financial autonomy of SCI DU 12 RUE SAINT VICTOR (100.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2017
2015
2016
2017
Q1: 0.0 years
Med: 0.87 years
Q3: 19.49 years
Excellent -25 pts over 3 years

In 2017, the repayment capacity of SCI DU 12 RUE SAINT VICTOR (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 7 days of gap between collections and payments. Overall, WCR represents 180 days of revenue, i.e. 85 k€ to permanently finance. Notable WCR improvement over the period (-60%), freeing up cash.

Operating WCR (2017) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

84 506 €

Customer credit (2017) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

7 j

Supplier credit (2017) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2017) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2017) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

180 j

WCR and payment terms evolution
SCI DU 12 RUE SAINT VICTOR

Positioning of SCI DU 12 RUE SAINT VICTOR in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 227 transactions of similar company sales in 2017, the value of SCI DU 12 RUE SAINT VICTOR is estimated at 104 846 € (range 35 862€ - 217 514€). With an EBITDA of 22 760€, the sector multiple of 4.4x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
227 transactions
35k€ 104k€ 217k€
104 846 € Range: 35 862€ - 217 514€
NAF 5 année 2017

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
22 760 € × 4.4x
Estimation 101 224 €
31 167€ - 183 893€
Revenue Multiple 30%
168 780 € × 0.62x
Estimation 103 834 €
37 956€ - 237 538€
Net Income Multiple 20%
20 320 € × 5.7x
Estimation 115 422 €
44 458€ - 271 535€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 227 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare SCI DU 12 RUE SAINT VICTOR with other companies in the same sector:

Frequently asked questions about SCI DU 12 RUE SAINT VICTOR

What is the revenue of SCI DU 12 RUE SAINT VICTOR ?

The revenue of SCI DU 12 RUE SAINT VICTOR in 2017 is 169 k€.

Is SCI DU 12 RUE SAINT VICTOR profitable?

Yes, SCI DU 12 RUE SAINT VICTOR generated a net profit of 20 k€ in 2017.

Where is the headquarters of SCI DU 12 RUE SAINT VICTOR ?

The headquarters of SCI DU 12 RUE SAINT VICTOR is located in PARIS (75005), in the department Paris.

Where to find the tax return of SCI DU 12 RUE SAINT VICTOR ?

The tax return of SCI DU 12 RUE SAINT VICTOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCI DU 12 RUE SAINT VICTOR operate?

SCI DU 12 RUE SAINT VICTOR operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.