Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2011-03-30 (15 years)Status: ActiveBusiness sector: Commerce de détail de viandes et de produits à base de viande en magasin spécialiséLocation: SAULX-LES-CHARTREUX (91160), Essonne
SAULX LES CHARTREUX : revenue, balance sheet and financial ratios
SAULX LES CHARTREUX is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé.
Based in SAULX-LES-CHARTREUX (91160),
this company of category ETI
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAULX LES CHARTREUX (SIREN 531623080)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 621 784 €
4 486 148 €
4 614 157 €
4 592 321 €
4 909 914 €
5 200 726 €
5 354 648 €
4 762 236 €
Net income
352 123 €
291 452 €
240 297 €
296 880 €
221 542 €
403 385 €
333 180 €
353 002 €
268 815 €
EBITDA
N/C
489 330 €
439 920 €
558 935 €
453 002 €
672 706 €
618 449 €
643 912 €
540 708 €
Net margin
N/C
6.3%
5.4%
6.4%
4.8%
8.2%
6.4%
6.6%
5.6%
Revenue and income statement
In 2024, SAULX LES CHARTREUX generates positive net income of 352 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 269 k€ -> 352 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
352 123 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.928%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.563%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
191.117
112.089
120.579
17.049
25.64
79.158
76.325
57.078
80.928
Financial autonomy
21.549
28.29
28.374
58.194
58.803
46.504
47.741
49.463
43.563
Repayment capacity
1.762
1.179
1.393
0.316
0.994
1.978
2.264
1.583
None
Cash flow / Revenue
7.018%
7.542%
7.614%
9.469%
6.087%
7.636%
6.198%
6.835%
None%
Sector positioning
Debt ratio
80.932024
2022
2023
2024
Q1: 0.52
Med: 21.81
Q3: 90.0
Average+7 pts over 3 years
In 2024, the debt ratio of SAULX LES CHARTREUX (80.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.56%2024
2022
2023
2024
Q1: 11.73%
Med: 37.41%
Q3: 59.92%
Good-6 pts over 3 years
In 2024, the financial autonomy of SAULX LES CHARTREUX (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.58 years2023
2022
2023
Q1: 0.0 years
Med: 0.31 years
Q3: 2.46 years
Average-8 pts over 2 years
In 2023, the repayment capacity of SAULX LES CHARTREUX (1.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.206
Liquidity indicators evolution SAULX LES CHARTREUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
46.038
54.023
68.527
0.0
144.964
255.569
241.355
150.649
217.206
Interest coverage
5.932
3.715
3.12
2.536
2.713
2.895
3.822
5.334
None
Sector positioning
Liquidity ratio
217.212024
2022
2023
2024
Q1: 86.32
Med: 148.47
Q3: 260.74
Good-10 pts over 3 years
In 2024, the liquidity ratio of SAULX LES CHARTREUX (217.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.33x2023
2022
2023
Q1: 0.0x
Med: 0.38x
Q3: 4.2x
Excellent
In 2023, the interest coverage of SAULX LES CHARTREUX (5.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAULX LES CHARTREUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
53 242 €
89 905 €
91 845 €
-97 020 €
50 561 €
33 960 €
82 904 €
81 898 €
0 €
Inventory turnover (days)
3
3
3
0
3
3
4
3
0
Customer payment term (days)
2
1
1
0
1
1
0
1
0
Supplier payment term (days)
43
42
43
36
37
20
19
29
0
Positioning of SAULX LES CHARTREUX in its sector
Comparison with sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 1 745 276€ to 5 772 074€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1745k€3886k€5772k€
3 886 139 €Range: 1 745 276€ - 5 772 074€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de viandes et de produits à base de viande en magasin spécialisé)
Compare SAULX LES CHARTREUX with other companies in the same sector:
Frequently asked questions about SAULX LES CHARTREUX
What is the revenue of SAULX LES CHARTREUX ?
The revenue of SAULX LES CHARTREUX in 2023 is 4.6 M€.
Is SAULX LES CHARTREUX profitable?
Yes, SAULX LES CHARTREUX generated a net profit of 352 k€ in 2024.
Where is the headquarters of SAULX LES CHARTREUX ?
The headquarters of SAULX LES CHARTREUX is located in SAULX-LES-CHARTREUX (91160), in the department Essonne.
Where to find the tax return of SAULX LES CHARTREUX ?
The tax return of SAULX LES CHARTREUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAULX LES CHARTREUX operate?
SAULX LES CHARTREUX operates in the sector Commerce de détail de viandes et de produits à base de viande en magasin spécialisé (NAF code 47.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart