Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SAUCISSONS MOIROUD : revenue, balance sheet and financial ratios

SAUCISSONS MOIROUD is a French company founded 27 years ago, specialized in the sector Préparation industrielle de produits à base de viande. Based in L'ISLE-D'ABEAU (38080), this company of category PME shows in 2022 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAUCISSONS MOIROUD (SIREN 423145010)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 1 810 701 € N/C N/C N/C N/C N/C
Net income 122 284 € 176 111 € 62 330 € 178 591 € 116 597 € 82 650 € 64 012 € 34 803 € 3 215 €
EBITDA N/C N/C N/C 280 567 € N/C N/C N/C N/C N/C
Net margin N/C N/C N/C 9.9% N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, SAUCISSONS MOIROUD generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 3 k€ -> 122 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

122 284 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.192%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

69.213%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.3%

Solvency indicators evolution
SAUCISSONS MOIROUD

Sector positioning

Debt ratio
0.19 2025
2023
2024
2025
Q1: 1.65
Med: 23.07
Q3: 51.26
Excellent

In 2025, the debt ratio of SAUCISSONS MOIROUD (0.19) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
69.21% 2025
2023
2024
2025
Q1: 36.15%
Med: 55.6%
Q3: 69.63%
Good -10 pts over 3 years

In 2025, the financial autonomy of SAUCISSONS MOIROUD (69.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 279.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

279.023

Liquidity indicators evolution
SAUCISSONS MOIROUD

Sector positioning

Liquidity ratio
279.02 2025
2023
2024
2025
Q1: 139.99
Med: 252.48
Q3: 339.25
Good -17 pts over 3 years

In 2025, the liquidity ratio of SAUCISSONS MOIROUD (279.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAUCISSONS MOIROUD

Positioning of SAUCISSONS MOIROUD in its sector

Comparison with sector Préparation industrielle de produits à base de viande

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SAUCISSONS MOIROUD is estimated at 533 433 € (range 188 859€ - 1 589 548€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
108 transactions
188k€ 533k€ 1589k€
533 433 € Range: 188 859€ - 1 589 548€
NAF 5 all-time

Valuation method used

Net Income Multiple
122 284 € × 4.4x = 533 433 €
Range: 188 859€ - 1 589 549€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Préparation industrielle de produits à base de viande)

Compare SAUCISSONS MOIROUD with other companies in the same sector:

Voir toutes les statistiques du secteur Préparation industrielle de produits à base de viande

Frequently asked questions about SAUCISSONS MOIROUD

What is the revenue of SAUCISSONS MOIROUD ?

The revenue of SAUCISSONS MOIROUD in 2022 is 1.8 M€.

Is SAUCISSONS MOIROUD profitable?

Yes, SAUCISSONS MOIROUD generated a net profit of 122 k€ in 2025.

Where is the headquarters of SAUCISSONS MOIROUD ?

The headquarters of SAUCISSONS MOIROUD is located in L'ISLE-D'ABEAU (38080), in the department Isere.

Where to find the tax return of SAUCISSONS MOIROUD ?

The tax return of SAUCISSONS MOIROUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAUCISSONS MOIROUD operate?

SAUCISSONS MOIROUD operates in the sector Préparation industrielle de produits à base de viande (NAF code 10.13A). See the 'Sector positioning' section above to compare the company with its competitors.