Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SAS SYNERGIE BIOMETHANE : revenue, balance sheet and financial ratios

SAS SYNERGIE BIOMETHANE is a French company founded 7 years ago, specialized in the sector Production de combustibles gazeux. Based in CINTRE (35310), this company of category PME shows in 2022 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAS SYNERGIE BIOMETHANE (SIREN 844429514)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C 1 347 364 € N/C
Net income 234 178 € 251 473 € 263 658 € 243 923 € 212 398 €
EBITDA N/C N/C N/C 607 580 € N/C
Net margin N/C N/C N/C 18.1% N/C

Revenue and income statement

In 2025, SAS SYNERGIE BIOMETHANE generates positive net income of 234 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 212 k€ -> 234 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

234 178 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 461%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

460.684%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.237%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

59.9%

Solvency indicators evolution
SAS SYNERGIE BIOMETHANE

Sector positioning

Debt ratio
460.68 2025
2023
2024
2025
Q1: 206.84
Med: 365.3
Q3: 636.67
Average -15 pts over 3 years

In 2025, the debt ratio of SAS SYNERGIE BIOMETHANE (460.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
16.24% 2025
2023
2024
2025
Q1: 12.02%
Med: 20.49%
Q3: 32.24%
Average -7 pts over 3 years

In 2025, the financial autonomy of SAS SYNERGIE BIOMETHANE (16.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 307.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

307.363

Liquidity indicators evolution
SAS SYNERGIE BIOMETHANE

Sector positioning

Liquidity ratio
307.36 2025
2023
2024
2025
Q1: 0.0
Med: 209.76
Q3: 458.82
Good -10 pts over 3 years

In 2025, the liquidity ratio of SAS SYNERGIE BIOMETHANE (307.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 580517 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 545 days. The gap of 579972 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

580517 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

545 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAS SYNERGIE BIOMETHANE

Positioning of SAS SYNERGIE BIOMETHANE in its sector

Comparison with sector Production de combustibles gazeux

Valuation estimate

Based on 127 transactions of similar company sales (all years), the value of SAS SYNERGIE BIOMETHANE is estimated at 648 602 € (range 137 005€ - 2 362 304€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
127 transactions
137k€ 648k€ 2362k€
648 602 € Range: 137 005€ - 2 362 304€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
234 178 € × 2.8x = 648 603 €
Range: 137 005€ - 2 362 304€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de combustibles gazeux)

Compare SAS SYNERGIE BIOMETHANE with other companies in the same sector:

Frequently asked questions about SAS SYNERGIE BIOMETHANE

What is the revenue of SAS SYNERGIE BIOMETHANE ?

The revenue of SAS SYNERGIE BIOMETHANE in 2022 is 1.3 M€.

Is SAS SYNERGIE BIOMETHANE profitable?

Yes, SAS SYNERGIE BIOMETHANE generated a net profit of 234 k€ in 2025.

Where is the headquarters of SAS SYNERGIE BIOMETHANE ?

The headquarters of SAS SYNERGIE BIOMETHANE is located in CINTRE (35310), in the department Ille-et-Vilaine.

Where to find the tax return of SAS SYNERGIE BIOMETHANE ?

The tax return of SAS SYNERGIE BIOMETHANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAS SYNERGIE BIOMETHANE operate?

SAS SYNERGIE BIOMETHANE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.