Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAS REYNES TRANSPORTS BOIS : revenue, balance sheet and financial ratios
SAS REYNES TRANSPORTS BOIS is a French company
founded 8 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in USSEL (19200),
this company of category PME
shows in 2022 a revenue of 926 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS REYNES TRANSPORTS BOIS (SIREN 838262012)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
925 852 €
N/C
N/C
N/C
Net income
39 178 €
44 380 €
7 624 €
-19 066 €
11 072 €
57 695 €
EBITDA
N/C
N/C
83 142 €
N/C
N/C
N/C
Net margin
N/C
N/C
0.8%
N/C
N/C
N/C
Revenue and income statement
In 2024, SAS REYNES TRANSPORTS BOIS generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 58 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.89%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.203%
Solvency indicators evolution SAS REYNES TRANSPORTS BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
213.764
583.642
729.024
817.834
247.588
127.89
Financial autonomy
21.662
12.787
10.009
9.008
20.908
23.203
Repayment capacity
None
None
None
5.581
None
None
Cash flow / Revenue
None%
None%
None%
8.36%
None%
None%
Sector positioning
Debt ratio
127.892024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of SAS REYNES TRANSPORTS BOIS (127.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.2%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average+8 pts over 3 years
In 2024, the financial autonomy of SAS REYNES TRANSPORTS BOIS (23.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.58 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Average
In 2022, the repayment capacity of SAS REYNES TRANSPORTS BOIS (5.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS REYNES TRANSPORTS BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
63 032 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
38
0
0
Supplier payment term (days)
0
0
0
21
0
0
Positioning of SAS REYNES TRANSPORTS BOIS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SAS REYNES TRANSPORTS BOIS is estimated at
132 477 €
(range 17 188€ - 361 656€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
17k€132k€361k€
132 477 €Range: 17 188€ - 361 656€
NAF 5 année 2024
Valuation method used
Net Income Multiple
39 178 €
×
3.4x
=132 477 €
Range: 17 188€ - 361 656€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SAS REYNES TRANSPORTS BOIS with other companies in the same sector:
Frequently asked questions about SAS REYNES TRANSPORTS BOIS
What is the revenue of SAS REYNES TRANSPORTS BOIS ?
The revenue of SAS REYNES TRANSPORTS BOIS in 2022 is 926 k€.
Is SAS REYNES TRANSPORTS BOIS profitable?
Yes, SAS REYNES TRANSPORTS BOIS generated a net profit of 39 k€ in 2024.
Where is the headquarters of SAS REYNES TRANSPORTS BOIS ?
The headquarters of SAS REYNES TRANSPORTS BOIS is located in USSEL (19200), in the department Correze.
Where to find the tax return of SAS REYNES TRANSPORTS BOIS ?
The tax return of SAS REYNES TRANSPORTS BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS REYNES TRANSPORTS BOIS operate?
SAS REYNES TRANSPORTS BOIS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart