Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-10-01 (31 years)Status: ActiveBusiness sector: Services des traiteurs Location: RONCQ (59223), Nord
SAS LE CHALET DE LA PEPINIERE : revenue, balance sheet and financial ratios
SAS LE CHALET DE LA PEPINIERE is a French company
founded 31 years ago,
specialized in the sector Services des traiteurs .
Based in RONCQ (59223),
this company of category PME
shows in 2022 a revenue of 567 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LE CHALET DE LA PEPINIERE (SIREN 398604207)
Indicator
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
567 314 €
443 579 €
580 401 €
715 922 €
668 016 €
589 409 €
675 742 €
Net income
-8 393 €
79 541 €
-32 187 €
-40 794 €
22 999 €
-71 112 €
-22 371 €
30 980 €
EBITDA
N/C
45 056 €
-25 217 €
-22 834 €
43 301 €
-55 689 €
186 €
54 575 €
Net margin
N/C
14.0%
-7.3%
-7.0%
3.2%
-10.6%
-3.8%
4.6%
Revenue and income statement
In 2023, SAS LE CHALET DE LA PEPINIERE records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 393 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.902%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.958%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAS LE CHALET DE LA PEPINIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Debt ratio
40.991
37.083
46.73
39.121
44.865
110.017
53.006
36.902
Financial autonomy
57.739
55.268
48.435
57.037
53.715
37.009
54.932
55.958
Repayment capacity
2.308
20.559
-2.3
2.078
-4.098
-10.339
3.703
None
Cash flow / Revenue
9.0%
0.975%
-6.959%
6.535%
-4.039%
-4.623%
7.775%
None%
Sector positioning
Debt ratio
36.92023
2020
2022
2023
Q1: 0.0
Med: 26.5
Q3: 99.38
Average-10 pts over 3 years
In 2023, the debt ratio of SAS LE CHALET DE LA PEPIN... (36.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.96%2023
2020
2022
2023
Q1: 2.29%
Med: 28.0%
Q3: 50.98%
Excellent+18 pts over 3 years
In 2023, the financial autonomy of SAS LE CHALET DE LA PEPIN... (56.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.7 years2022
2020
2022
Q1: -0.01 years
Med: 0.26 years
Q3: 2.66 years
Average+50 pts over 2 years
In 2022, the repayment capacity of SAS LE CHALET DE LA PEPIN... (3.70) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.16
Liquidity indicators evolution SAS LE CHALET DE LA PEPINIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
117.205
97.857
60.785
76.669
47.557
140.428
183.707
105.16
Interest coverage
1.666
502.688
-1.129
0.901
-0.758
-2.415
2.175
None
Sector positioning
Liquidity ratio
105.162023
2020
2022
2023
Q1: 92.41
Med: 160.41
Q3: 277.55
Average-14 pts over 3 years
In 2023, the liquidity ratio of SAS LE CHALET DE LA PEPIN... (105.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.17x2022
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.82x
Good+44 pts over 2 years
In 2022, the interest coverage of SAS LE CHALET DE LA PEPIN... (2.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LE CHALET DE LA PEPINIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Operating WCR
-8 014 €
8 676 €
-26 440 €
-8 040 €
-17 940 €
-58 109 €
15 357 €
0 €
Inventory turnover (days)
11
13
8
7
7
12
7
0
Customer payment term (days)
13
35
22
14
13
13
30
0
Supplier payment term (days)
19
39
30
13
29
25
27
0
Positioning of SAS LE CHALET DE LA PEPINIERE in its sector
Comparison with sector Services des traiteurs
Similar companies (Services des traiteurs )
Compare SAS LE CHALET DE LA PEPINIERE with other companies in the same sector:
Frequently asked questions about SAS LE CHALET DE LA PEPINIERE
What is the revenue of SAS LE CHALET DE LA PEPINIERE ?
The revenue of SAS LE CHALET DE LA PEPINIERE in 2022 is 567 k€.
Is SAS LE CHALET DE LA PEPINIERE profitable?
SAS LE CHALET DE LA PEPINIERE recorded a net loss in 2023.
Where is the headquarters of SAS LE CHALET DE LA PEPINIERE ?
The headquarters of SAS LE CHALET DE LA PEPINIERE is located in RONCQ (59223), in the department Nord.
Where to find the tax return of SAS LE CHALET DE LA PEPINIERE ?
The tax return of SAS LE CHALET DE LA PEPINIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LE CHALET DE LA PEPINIERE operate?
SAS LE CHALET DE LA PEPINIERE operates in the sector Services des traiteurs (NAF code 56.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart