Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-12-05 (20 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75011), Paris
SAS LE CENTENAIRE : revenue, balance sheet and financial ratios
SAS LE CENTENAIRE is a French company
founded 20 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS LE CENTENAIRE (SIREN 487445876)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 429 019 €
928 120 €
739 375 €
1 426 015 €
1 419 734 €
1 263 158 €
1 172 141 €
Net income
163 196 €
29 907 €
-39 456 €
-122 093 €
-62 823 €
35 822 €
-32 521 €
11 070 €
52 285 €
EBITDA
N/C
N/C
15 531 €
-94 033 €
-146 840 €
64 384 €
-8 296 €
50 870 €
91 230 €
Net margin
N/C
N/C
-2.8%
-13.2%
-8.5%
2.5%
-2.3%
0.9%
4.5%
Revenue and income statement
In 2024, SAS LE CENTENAIRE generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 52 k€ -> 163 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 196 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 407%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
406.614%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.866%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
99.257
92.98
84.535
49.621
211.145
364.708
719.706
593.58
406.614
Financial autonomy
38.834
38.196
37.003
43.996
24.878
13.729
9.402
13.01
17.866
Repayment capacity
4.244
10.204
-12.488
3.121
-3.552
-5.049
-44.76
None
None
Cash flow / Revenue
6.162%
2.308%
-1.37%
3.604%
-20.001%
-9.457%
-1.109%
None%
None%
Sector positioning
Debt ratio
406.612024
2022
2023
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of SAS LE CENTENAIRE (406.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.87%2024
2022
2023
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Average+11 pts over 3 years
In 2024, the financial autonomy of SAS LE CENTENAIRE (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-44.76 years2022
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Excellent
In 2022, the repayment capacity of SAS LE CENTENAIRE (-44.76) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.552
Liquidity indicators evolution SAS LE CENTENAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
63.66
78.899
46.288
32.277
154.953
90.998
252.189
1434.492
434.552
Interest coverage
21.818
42.247
-170.54
19.831
-5.406
-9.458
199.948
None
None
Sector positioning
Liquidity ratio
434.552024
2022
2023
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good+6 pts over 3 years
In 2024, the liquidity ratio of SAS LE CENTENAIRE (434.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
199.95x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Excellent
In 2022, the interest coverage of SAS LE CENTENAIRE (199.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS LE CENTENAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-48 984 €
-26 059 €
-26 265 €
-43 893 €
-72 592 €
-189 921 €
166 252 €
0 €
0 €
Inventory turnover (days)
7
11
8
8
13
10
4
0
0
Customer payment term (days)
0
0
2
2
0
0
0
0
0
Supplier payment term (days)
59
62
62
76
57
86
34
0
0
Positioning of SAS LE CENTENAIRE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SAS LE CENTENAIRE is estimated at
1 112 071 €
(range 334 364€ - 2 017 662€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
334k€1112k€2017k€
1 112 071 €Range: 334 364€ - 2 017 662€
NAF 5 année 2024
Valuation method used
Net Income Multiple
163 196 €
×
6.8x
=1 112 072 €
Range: 334 365€ - 2 017 662€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SAS LE CENTENAIRE with other companies in the same sector:
Frequently asked questions about SAS LE CENTENAIRE
What is the revenue of SAS LE CENTENAIRE ?
The revenue of SAS LE CENTENAIRE in 2022 is 1.4 M€.
Is SAS LE CENTENAIRE profitable?
Yes, SAS LE CENTENAIRE generated a net profit of 163 k€ in 2024.
Where is the headquarters of SAS LE CENTENAIRE ?
The headquarters of SAS LE CENTENAIRE is located in PARIS (75011), in the department Paris.
Where to find the tax return of SAS LE CENTENAIRE ?
The tax return of SAS LE CENTENAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS LE CENTENAIRE operate?
SAS LE CENTENAIRE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart