Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-09-07 (7 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: PARIS (75008), Paris
SAS DU MANOIR : revenue, balance sheet and financial ratios
SAS DU MANOIR is a French company
founded 7 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 635 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAS DU MANOIR (SIREN 842610420)
Indicator
2022
2021
2020
2019
Revenue
N/C
634 977 €
139 739 €
123 087 €
Net income
0 €
122 301 €
-123 010 €
-28 823 €
EBITDA
N/C
132 199 €
-41 284 €
-26 941 €
Net margin
N/C
19.3%
-88.0%
-23.4%
Revenue and income statement
In 2022, SAS DU MANOIR records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.076%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.839%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Debt ratio
-30.726
-7.209
-38.553
5.076
Financial autonomy
7.544
3.332
3.326
1.839
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
-21.89%
-84.174%
20.849%
None%
Sector positioning
Debt ratio
5.082022
2020
2021
2022
Q1: -100.44
Med: 8.07
Q3: 141.49
Good
In 2022, the debt ratio of SAS DU MANOIR (5.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
1.84%2022
2020
2021
2022
Q1: 0.15%
Med: 29.19%
Q3: 72.29%
Average
In 2022, the financial autonomy of SAS DU MANOIR (1.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2020
2021
Q1: -0.0 years
Med: 0.0 years
Q3: 2.36 years
Good
In 2021, the repayment capacity of SAS DU MANOIR (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.015
Liquidity indicators evolution SAS DU MANOIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
Liquidity ratio
21.024
19.864
32.535
83.015
Interest coverage
0.0
-185.544
0.0
None
Sector positioning
Liquidity ratio
83.022022
2020
2021
2022
Q1: 35.98
Med: 122.51
Q3: 351.09
Average+24 pts over 3 years
In 2022, the liquidity ratio of SAS DU MANOIR (83.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Average
In 2021, the interest coverage of SAS DU MANOIR (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAS DU MANOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
Operating WCR
-92 912 €
-376 717 €
-236 815 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
34
61
26
0
Supplier payment term (days)
73
443
90
0
Positioning of SAS DU MANOIR in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare SAS DU MANOIR with other companies in the same sector:
Yes, SAS DU MANOIR generated a net profit of 122 k€ in 2021.
Where is the headquarters of SAS DU MANOIR ?
The headquarters of SAS DU MANOIR is located in PARIS (75008), in the department Paris.
Where to find the tax return of SAS DU MANOIR ?
The tax return of SAS DU MANOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAS DU MANOIR operate?
SAS DU MANOIR operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart