Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-03 (26 years)Status: ActiveBusiness sector: Fabrication de plats préparésLocation: LE VIVIER-SUR-MER (35960), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL MYTILEA : revenue, balance sheet and financial ratios
SARL MYTILEA is a French company
founded 26 years ago,
specialized in the sector Fabrication de plats préparés.
Based in LE VIVIER-SUR-MER (35960),
this company of category PME
shows in 2025 a net income positive of 144 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL MYTILEA (SIREN 428202048)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
144 137 €
140 787 €
86 423 €
154 398 €
146 816 €
94 755 €
190 638 €
125 925 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL MYTILEA generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 126 k€ -> 144 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
144 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 234%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
233.918%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.102%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
130.936
91.085
176.223
71.544
36.381
33.425
50.922
233.918
Financial autonomy
37.799
43.523
30.925
42.432
60.607
50.486
55.257
26.102
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
233.922025
2023
2024
2025
Q1: 9.12
Med: 42.99
Q3: 129.98
Watch+28 pts over 3 years
In 2025, the debt ratio of SARL MYTILEA (233.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.1%2025
2023
2024
2025
Q1: 19.89%
Med: 43.01%
Q3: 58.38%
Average-40 pts over 3 years
In 2025, the financial autonomy of SARL MYTILEA (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 176.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
176.378
Liquidity indicators evolution SARL MYTILEA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
358.844
325.789
358.949
222.205
378.996
203.283
323.415
176.378
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
176.382025
2023
2024
2025
Q1: 122.94
Med: 200.36
Q3: 262.26
Average-13 pts over 3 years
In 2025, the liquidity ratio of SARL MYTILEA (176.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL MYTILEA in its sector
Comparison with sector Fabrication de plats préparés
Valuation estimate
Based on 92 transactions of similar company sales
(all years),
the value of SARL MYTILEA is estimated at
401 184 €
(range 60 359€ - 1 142 186€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
92 tx
60k€401k€1142k€
401 184 €Range: 60 359€ - 1 142 186€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
144 137 €
×
2.8x
=401 184 €
Range: 60 360€ - 1 142 187€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 92 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de plats préparés)
Compare SARL MYTILEA with other companies in the same sector:
The revenue of SARL MYTILEA is not publicly disclosed (confidential accounts filed with INPI).
Is SARL MYTILEA profitable?
Yes, SARL MYTILEA generated a net profit of 144 k€ in 2025.
Where is the headquarters of SARL MYTILEA ?
The headquarters of SARL MYTILEA is located in LE VIVIER-SUR-MER (35960), in the department Ille-et-Vilaine.
Where to find the tax return of SARL MYTILEA ?
The tax return of SARL MYTILEA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL MYTILEA operate?
SARL MYTILEA operates in the sector Fabrication de plats préparés (NAF code 10.85Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart